Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 7 | 1 | 10 | 11 | 9 | 6 | 18 | 12 | 0 | 6 | 10 | 2 | 1 | 22 | 17 | 2 | 7 | 7 | 5 | 0 | 9 | 2 | 9 | 2 | 4 | 8 | 7 | 3 | 6 | 9 | 11 | 1 | 0 | 6 | 19 | 6 |
Expenses | 3 | 7 | 1 | 10 | 11 | 9 | 6 | 18 | 11 | 0 | 6 | 10 | 2 | 1 | 22 | 17 | 2 | 7 | 7 | 5 | 0 | 9 | 2 | 11 | 2 | 4 | 8 | 7 | 3 | 6 | 9 | 10 | 1 | 0 | 6 | 19 | 6 |
EBITDA | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 2 % | 0 % | -8 % | -1 % | 0 % | -0 % | 0 % | 0 % | 0 % | -62 % | -2 % | 0 % | 2 % | -11 % | 0 % | -0 % | -1 % | -1 % | -1 % | -0 % | 0 % | -1 % | 3 % | -23 % | -2 % | -3 % | -1 % | -1 % | -4 % | -1 % | -2 % | -0 % | -11 % | -48 % | -0 % | -1 % | -1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
EPS in ₹ | 0.02 | 0.03 | -0.11 | 0.19 | 0.05 | 0.13 | 0.14 | -0.04 | 0.10 | 0.04 | 0.03 | 0.20 | 0.07 | -0.14 | 0.02 | 0.16 | 0.09 | 0.02 | 0.01 | 0.07 | 0.00 | 0.05 | 0.41 | -3.33 | 0.07 | 0.07 | 0.08 | 0.08 | 0.06 | 0.11 | 0.04 | 0.18 | 0.06 | 0.06 | 0.29 | -0.02 | 0.12 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 12 | 13 | 15 | 15 | 18 | 17 | 19 | 20 | 19 | 18 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 5 | 6 | 8 | 8 | 12 | 11 | 13 | 13 | 13 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 4 | 4 | 4 | 0 | 4 | 4 | 4 | 4 |
Other Assets | 9 | 11 | 9 | 9 | 12 | 16 | 13 | 14 | 13 | 12 |
Total Liabilities | 6 | 7 | 9 | 9 | 12 | 11 | 13 | 13 | 12 | 11 |
Current Liabilities | 4 | 7 | 9 | 9 | 12 | 11 | 12 | 13 | 12 | 11 |
Non Current Liabilities | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
Reserve & Surplus | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 |
Investing Activities | -3 | -4 | -5 | 1 | -0 | 1 | -2 | 0 | 0 | 1 |
Operating Activities | 11 | 9 | 10 | -1 | 0 | -1 | 1 | -0 | -0 | -1 |
Financing Activities | -8 | -5 | -5 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 66.88 % | 66.88 % | 66.88 % | 66.88 % | 66.88 % | 66.88 % | 66.88 % | 66.88 % | 66.88 % | 66.88 % | 66.88 % | 66.88 % | 66.88 % | 66.88 % | 66.88 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.12 % | 33.12 % | 33.12 % | 33.12 % | 33.12 % | 33.12 % | 33.12 % | 33.12 % | 33.12 % | 33.12 % | 33.12 % | 33.12 % | 33.12 % | 33.12 % | 33.12 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,870.00 | 3,35,133.69 | 58.34 | 98,281.51 | -23.66 | 3,293 | 496.75 | 43.72 | |
774.75 | 26,837.46 | 45.98 | 7,235.51 | -17.91 | 672 | 1.34 | 52.41 | |
843.60 | 18,799.53 | 55.92 | 2,025.33 | 11.68 | 356 | 7.61 | 45.73 | |
189.92 | 15,010.07 | 12.45 | 89,609.55 | 12.69 | 1,239 | -9.23 | 55.17 | |
374.15 | 12,351.43 | 98.00 | 1,969.61 | 29.98 | 111 | 62.86 | 30.04 | |
79.42 | 11,712.00 | 55.38 | 204.33 | -94.36 | 192 | -7.67 | 45.95 | |
570.55 | 7,780.10 | 97.01 | 4,292.86 | 4.20 | 107 | 21.60 | 46.67 | |
517.45 | 7,469.78 | 49.12 | 10,407.32 | -2.08 | 203 | 5.32 | 47.33 | |
512.30 | 6,197.29 | 60.40 | 1,401.13 | -14.43 | 93 | 37.99 | 59.24 | |
45.54 | 5,906.48 | 53.99 | 1,093.75 | 175.46 | 175 | 3.16 | 34.27 |