Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 5 | 0 | 0 | 0 | 14 | 2 | 2 | 3 | 2 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 0 | 9 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 4 | 0 |
Expenses | 4 | 0 | 0 | 0 | 12 | 2 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
EBITDA | 2 | -0 | -0 | -0 | 2 | 0 | -0 | 0 | 1 | -0 | -0 | -0 | 1 | 0 | 2 | -0 | 1 | 0 | 9 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 3 | 0 |
Operating Profit % | 12 % | -220 % | -280 % | -380 % | 5 % | -1 % | -2 % | 5 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -180 % | 0 % | 0 % | 0 % | 62 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 1 | -0 | 2 | -0 | 0 | -0 | 9 | -0 | 0 | 0 | -0 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 1 | -0 | 3 | 0 |
Tax | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 |
Net Profit | 1 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 1 | -0 | 1 | -0 | -1 | -0 | 7 | -0 | 0 | 0 | -0 | 1 | 1 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 2 | 0 |
EPS in ₹ | 0.72 | -0.20 | -0.24 | -0.25 | 1.29 | -0.14 | -0.15 | -0.18 | 0.83 | -0.24 | -0.23 | -0.21 | 1.19 | -0.13 | 1.01 | -0.24 | -0.72 | -0.12 | 5.90 | -0.06 | 0.18 | 0.02 | 0.00 | 0.69 | 0.70 | 0.06 | -0.01 | 0.08 | -0.08 | 0.16 | 0.09 | 0.08 | 0.02 | -0.04 | 0.14 | -0.22 | 1.62 | 0.15 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 36 | 38 | 36 | 31 | 32 | 35 | 36 | 38 | 38 | 37 |
Fixed Assets | 3 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 13 | 13 | 9 | 7 | 7 | 7 | 7 | 7 | 8 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 12 | 12 | 12 | 12 | 14 | 14 | 14 | 14 |
Other Assets | 33 | 34 | 20 | 16 | 17 | 21 | 20 | 22 | 22 | 21 |
Total Liabilities | 18 | 19 | 16 | 12 | 13 | 9 | 8 | 9 | 9 | 6 |
Current Liabilities | 18 | 18 | 14 | 9 | 10 | 5 | 4 | 5 | 8 | 5 |
Non Current Liabilities | 0 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 1 | 1 |
Total Equity | 18 | 19 | 19 | 20 | 20 | 27 | 28 | 29 | 29 | 31 |
Reserve & Surplus | 6 | 7 | 7 | 8 | 8 | 15 | 16 | 17 | 17 | 19 |
Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -2 | -0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | -0 | -2 | 1 | -0 | 0 | 10 | 1 | 1 | 1 | 1 |
Operating Activities | -1 | 1 | -1 | -1 | -1 | -5 | -1 | -1 | -1 | -1 |
Financing Activities | 1 | 1 | 0 | -1 | 0 | -5 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 54.78 % | 54.75 % | 54.75 % | 54.75 % | 54.75 % | 55.45 % | 55.45 % | 55.45 % | 55.45 % | 55.45 % | 55.45 % | 55.45 % | 55.45 % | 55.45 % | 55.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.22 % | 45.25 % | 45.25 % | 45.25 % | 45.25 % | 44.55 % | 44.55 % | 44.55 % | 44.55 % | 44.55 % | 44.55 % | 44.55 % | 44.55 % | 44.55 % | 44.55 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
875.15 | 2,13,074.83 | 74.85 | 6,958.34 | 15.74 | 1,630 | 22.54 | 52.37 | |
1,161.00 | 1,16,259.01 | 60.31 | 10,469.50 | 8.93 | 1,554 | 165.57 | 39.51 | |
3,133.65 | 85,765.48 | 76.55 | 4,334.22 | 42.62 | 747 | 288.06 | 54.51 | |
1,766.80 | 77,268.70 | 57.66 | 9,425.30 | 7.45 | 1,629 | -3.40 | 43.27 | |
1,931.50 | 69,213.50 | 31.61 | 4,818.77 | 12.24 | 1,927 | 81.73 | 55.58 | |
1,610.80 | 58,086.74 | 53.20 | 4,109.87 | 49.20 | 1,326 | 8.13 | 39.94 | |
1,277.25 | 31,360.86 | 63.13 | 5,064.15 | 42.12 | 401 | 267.88 | 42.03 | |
767.05 | 26,156.35 | 86.84 | 1,520.74 | 51.34 | 265 | 81.58 | 63.50 | |
1,489.55 | 20,846.87 | - | 1,324.55 | -16.48 | 16 | 194.71 | 43.94 | |
1,739.85 | 17,754.05 | 385.78 | 3,217.88 | -5.42 | 49 | -49.71 | 43.34 |