Annual Financials | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 29 | 32 | 37 | 42 | 10 |
Expenses | 27 | 30 | 33 | 35 | 8 |
EBITDA  | 2 | 2 | 4 | 7 | 2 |
Operating Profit % | 5 % | 6 % | 12 % | 17 % | 4 % |
Depreciation | 1 | 1 | 1 | 1 | 0 |
Interest | 1 | 1 | 1 | 0 | 0 |
Profit Before Tax  | 1 | 0 | 3 | 6 | 1 |
Tax | 0 | 0 | 1 | 2 | 0 |
Net Profit | 0 | 0 | 2 | 5 | 1 |
EPS in ₹ | 1.26 | 0.97 | 6.07 | 13.03 | 5.40 |
Above figures are in Rs. Crores Balance Sheet | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 22 | 23 | 19 | 26 |
Fixed Assets | 5 | 6 | 6 | 10 |
Current Assets | 17 | 17 | 13 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 17 | 17 | 13 | 16 |
Total Liabilities  | 22 | 23 | 19 | 26 |
Current Liabilities | 14 | 14 | 10 | 10 |
Non Current Liabilities | 5 | 6 | 4 | 4 |
Total Equity  | 3 | 3 | 6 | 12 |
Reserve & Surplus | 1 | 2 | 4 | 9 |
Share Capital | 2 | 2 | 2 | 4 |
Above figures are in Rs. Crores Cash Flow | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 0 | -1 | -0 | 0 |
Investing Activities | -2 | -2 | -0 | -5 |
Operating Activities | 1 | -1 | 9 | 1 |
Financing Activities | 2 | 2 | -9 | 5 |
Above figures are in Rs. Crores % Holding | Dec 2024 | Jun 2025 | Aug 2025 | Sept 2025 |
Promoter | 92.09 % | 67.68 % | 92.09 % | 67.68 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 29.50 % | 0.00 % | 29.50 % |
Others | 7.91 % | 2.82 % | 7.91 % | 2.82 % |
No of Share Holders | 29 | 545 | 29 | 545 |
RSI(14)

Neutral
46.68
ATR(14)

Volatile
6.72
STOCH(9,6)

Neutral
58.76
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
ROC(12)

Uptrend And Accelerating
11.68
WillR(14)

Overbought
-11.91