Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 5 | 1 | 2 | 9 | 8 | 9 | 9 | 9 | 8 | 10 | 9 | 10 | 10 | 11 | 11 | 10 | 11 | 11 | 13 |
Expenses | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 5 | 1 | 2 | 8 | 7 | 7 | 8 | 8 | 7 | 9 | 8 | 8 | 8 | 9 | 10 | 9 | 9 | 9 | 11 |
EBITDA | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
Operating Profit % | 0 % | -1,800 % | -91 % | -25 % | 4 % | -14 % | -9 % | -24 % | 25 % | -5 % | -17 % | -6 % | -12 % | -8 % | -10 % | -15 % | -37 % | -13 % | -4 % | -14 % | 6 % | -6 % | -1 % | 12 % | 11 % | 15 % | 18 % | 16 % | 7 % | 10 % | 16 % | 17 % | 15 % | 12 % | 14 % | 15 % | 20 % | 16 % | 13 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Profit Before Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Net Profit | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EPS in ₹ | -1.08 | -0.47 | -0.38 | -0.48 | -0.81 | -0.59 | -0.43 | -0.50 | -0.13 | -0.52 | -0.73 | -0.54 | -1.04 | -0.69 | -0.81 | -0.85 | -0.81 | -0.88 | -0.58 | -0.79 | -0.71 | -0.72 | -0.66 | 1.99 | 1.96 | 1.00 | 1.25 | 3.43 | 0.07 | 0.56 | 0.98 | 1.00 | 0.53 | 0.58 | 0.97 | 0.88 | 0.66 | 0.74 | 0.49 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 5 | 6 | 5 | 5 | 14 | 17 | 20 | 26 | 42 |
Fixed Assets | 3 | 4 | 4 | 4 | 4 | 7 | 7 | 9 | 9 | 11 |
Current Assets | 1 | 2 | 2 | 2 | 2 | 6 | 7 | 10 | 15 | 19 |
Capital Work in Progress | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 2 | 10 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 2 | 2 | 2 | 2 | 7 | 8 | 10 | 16 | 21 |
Total Liabilities | 4 | 5 | 6 | 5 | 5 | 14 | 17 | 20 | 26 | 42 |
Current Liabilities | 0 | 2 | 3 | 4 | 3 | 7 | 7 | 10 | 11 | 16 |
Non Current Liabilities | 7 | 7 | 8 | 8 | 10 | 8 | 9 | 6 | 7 | 15 |
Total Equity | -3 | -4 | -5 | -6 | -8 | -1 | 1 | 4 | 8 | 11 |
Reserve & Surplus | -8 | -9 | -10 | -11 | -13 | -12 | -10 | -7 | -3 | -0 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | -2 | -1 | -1 | 0 | -0 | -0 | -3 | -1 | -2 | -13 |
Operating Activities | -0 | 0 | -0 | 0 | -1 | -1 | 2 | 3 | 0 | 4 |
Financing Activities | 3 | 0 | 1 | -0 | 1 | 1 | 1 | -2 | 2 | 9 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 |
Promoter | 44.85 % | 44.85 % | 73.45 % | 73.45 % | 73.45 % | 73.45 % | 73.45 % | 73.45 % | 73.45 % | 73.45 % | 73.45 % | 73.45 % | 73.45 % | 73.45 % | 73.44 % | 73.44 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 52.12 % | 52.13 % | 24.35 % | 25.25 % | 25.21 % | 24.76 % | 24.59 % | 24.46 % | 24.47 % | 23.88 % | 23.73 % | 23.51 % | 23.37 % | 22.83 % | 23.21 % | 23.16 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,168.45 | 12,078.60 | 39.37 | 1,716.10 | 15.94 | 203 | 127.23 | 58.35 | |
1,106.00 | 10,036.20 | 51.48 | 1,162.50 | 17.89 | 196 | 6.91 | 41.28 | |
264.30 | 8,363.20 | 28.20 | 3,975.50 | 6.40 | 210 | 69.48 | 44.89 | |
1,079.00 | 7,180.80 | 26.87 | 2,742.30 | 21.21 | 70 | 72,200.00 | 48.61 | |
1,382.40 | 4,299.20 | 27.85 | 6,367.10 | -17.82 | 86 | 239.75 | 57.46 | |
533.50 | 3,847.80 | 25.18 | 13,522.60 | -8.58 | -691 | -202.05 | 41.91 | |
1,529.00 | 3,410.20 | 70.09 | 477.60 | -7.23 | 44 | 4.21 | 56.20 | |
3,191.10 | 2,903.10 | 25.12 | 1,552.00 | 4.55 | 101 | 25.00 | 49.45 | |
960.05 | 2,521.40 | 24.37 | 2,655.30 | -14.82 | 62 | 113.02 | 59.52 | |
667.45 | 2,193.90 | 34.69 | 633.00 | 31.93 | 64 | -3.89 | 42.31 |