Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 49 | 108 | 166 | 256 | 281 | 67 |
Expenses | 46 | 99 | 153 | 235 | 249 | 56 |
EBITDA  | 3 | 9 | 13 | 20 | 32 | 11 |
Operating Profit % | 6 % | 8 % | 8 % | 8 % | 11 % | 4 % |
Depreciation | 0 | 0 | 0 | 1 | 1 | 0 |
Interest | 0 | 0 | 1 | 1 | 2 | 0 |
Profit Before Tax  | 2 | 9 | 12 | 18 | 30 | 10 |
Tax | 1 | 3 | 4 | 5 | 8 | 3 |
Net Profit | 2 | 6 | 8 | 14 | 22 | 8 |
EPS in ₹ | 75.87 | 3.27 | 4.32 | 7.20 | 11.82 | 4.00 |
Above figures are in Rs. Crores Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 12 | 22 | 43 | 52 | 91 |
Fixed Assets | 1 | 1 | 11 | 11 | 16 |
Current Assets | 10 | 20 | 32 | 41 | 71 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 20 | 33 | 41 | 75 |
Total Liabilities  | 12 | 22 | 43 | 52 | 91 |
Current Liabilities | 1 | 7 | 16 | 10 | 22 |
Non Current Liabilities | 2 | 1 | 5 | 5 | 12 |
Total Equity  | 8 | 14 | 23 | 36 | 58 |
Reserve & Surplus | 8 | 14 | 22 | 36 | 39 |
Share Capital | 0 | 0 | 0 | 0 | 19 |
Above figures are in Rs. Crores Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 1 | 0 | -0 | 2 | 2 |
Investing Activities | -1 | -0 | -11 | 0 | -10 |
Operating Activities | 1 | -0 | 0 | 9 | 0 |
Financing Activities | 1 | 0 | 10 | -7 | 12 |
Above figures are in Rs. Crores % Holding | Oct 2024 | Jun 2025 | Jul 2025 |
Promoter | 100.00 % | 100.00 % | 72.29 % |
FIIs | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 12.20 % |
Others | 0.00 % | 0.00 % | 15.51 % |
No of Share Holders | 7 | 7 | 7 |
RSI(14)

Neutral
56.71
ATR(14)

Volatile
4.91
STOCH(9,6)

Neutral
38.37
STOCH RSI(14)

Neutral
55.46
MACD(12,26)

Bullish
0.01
ADX(14)

Weak Trend
9.63
UO(9)

Bearish
53.88
ROC(12)

Uptrend And Accelerating
4.16
WillR(14)

Overbought
-16.17