Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 19 | 24 | 18 | 16 | 16 | 21 | 18 | 17 | 25 | 35 | 23 | 26 | 29 | 37 | 31 | 27 | 24 | 29 | 37 | 26 | 15 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 19 | 24 | 18 | 16 | 16 | 20 | 17 | 16 | 25 | 35 | 23 | 26 | 28 | 37 | 30 | 27 | 23 | 28 | 37 | 25 | 15 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 0 % | 1 % | 0 % | -1 % | 8 % | 0 % | 2 % | -0 % | -0 % | -0 % | -1 % | -1 % | 1 % | -0 % | -1 % | -1 % | 2 % | -1 % | -0 % | -1 % | -5 % | -119 % | -115 % | -46 % | -418 % | -300 % | -80 % | -1,700 % | -3,400 % | -350 % | 0 % | 0 % | 0 % | -400 % | 0 % | -280 % | -7 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -1 | 0 | -1 | 0 | 0 | -0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -1 | 0 | 0 | -0 | 0 | 0 |
EPS in ₹ | 0.34 | 0.17 | 0.11 | 0.42 | 0.69 | 0.14 | 1.08 | 0.22 | 0.16 | 0.13 | 0.23 | 0.28 | 0.97 | 0.16 | 0.04 | 0.35 | 0.05 | 0.12 | 0.10 | 0.21 | -0.01 | 0.87 | -0.10 | 0.50 | -0.42 | -0.25 | -0.14 | 0.36 | -0.64 | 0.09 | -0.62 | 0.08 | -1.25 | 0.14 | 0.09 | -0.02 | 0.15 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 20 | 21 | 20 | 23 | 23 | 22 | 20 | 14 | 13 |
Fixed Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 1 |
Current Assets | 12 | 15 | 16 | 15 | 14 | 14 | 13 | 11 | 8 | 7 |
Capital Work in Progress | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 13 | 15 | 17 | 16 | 19 | 19 | 18 | 17 | 13 | 12 |
Total Liabilities | 8 | 10 | 10 | 8 | 11 | 12 | 10 | 9 | 4 | 2 |
Current Liabilities | 8 | 9 | 9 | 7 | 9 | 9 | 6 | 5 | 4 | 2 |
Non Current Liabilities | 0 | 1 | 0 | 0 | 2 | 2 | 3 | 3 | 0 | 0 |
Total Equity | 10 | 10 | 12 | 12 | 11 | 12 | 12 | 12 | 11 | 11 |
Reserve & Surplus | 5 | 5 | 6 | 7 | 6 | 7 | 7 | 7 | 6 | 6 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 1 | -1 | 1 | -1 | -0 | 0 | -0 |
Investing Activities | 4 | 0 | 3 | -0 | -4 | 1 | 2 | 1 | 3 | 1 |
Operating Activities | -1 | 0 | -3 | 1 | 1 | 0 | -4 | -0 | -0 | -1 |
Financing Activities | -2 | 0 | -0 | -0 | 2 | -0 | 1 | -1 | -3 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 33.39 % | 33.39 % | 33.39 % | 33.39 % | 33.39 % | 33.39 % | 33.39 % | 33.39 % | 33.39 % | 33.39 % | 33.39 % | 33.39 % | 33.39 % | 33.39 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 66.61 % | 66.61 % | 66.61 % | 66.61 % | 66.61 % | 66.61 % | 66.61 % | 66.61 % | 66.61 % | 66.61 % | 66.61 % | 66.61 % | 66.61 % | 66.61 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
680.40 | 17,093.87 | 40.10 | 2,538.97 | -7.00 | 495 | -24.37 | 51.42 | |
81.68 | 11,442.43 | 9.96 | 6,191.69 | 49.62 | 424 | 377.88 | 54.49 | |
575.85 | 9,179.87 | 25.96 | 2,298.69 | 19.14 | 347 | 7.72 | 64.76 | |
181.80 | 6,156.89 | 109.83 | 18,320.16 | -13.24 | -796 | -121.72 | 63.24 | |
129.95 | 6,153.07 | 17.49 | 5,071.42 | 1.77 | 346 | 8.19 | 35.55 | |
420.25 | 6,065.28 | 36.81 | 12,304.09 | 8.13 | 190 | -28.25 | 54.00 | |
1,069.40 | 5,539.73 | 17.60 | 1,211.62 | 7.67 | 300 | 5.79 | 45.72 | |
3,157.25 | 5,294.61 | 51.28 | 9,367.71 | 18.37 | 113 | -24.81 | 51.46 | |
714.50 | 5,091.41 | - | 874.80 | 54.62 | -18 | 133.57 | 46.24 | |
1,340.00 | 3,489.20 | 25.70 | 758.14 | 65.82 | 121 | 92.90 | 28.62 |