Annual Financials | 2024 | TTM |
Revenue | 180 | 294 |
Expenses | 133 | 219 |
EBITDA | 47 | 75 |
Operating Profit % | 25 % | 19 % |
Depreciation | 12 | 18 |
Interest | 3 | 4 |
Profit Before Tax | 32 | 53 |
Tax | 9 | 14 |
Net Profit | 23 | 39 |
EPS in ₹ | 12.91 | 15.40 |
Annual Financials | 2024 | TTM |
Revenue | 180 | 294 |
Expenses | 133 | 219 |
EBITDA | 47 | 75 |
Operating Profit % | 25 % | 19 % |
Depreciation | 12 | 18 |
Interest | 3 | 4 |
Profit Before Tax | 32 | 53 |
Tax | 9 | 14 |
Net Profit | 23 | 39 |
EPS in ₹ | 12.91 | 15.40 |
Balance Sheet | 2024 |
Total Assets | 156 |
Fixed Assets | 39 |
Current Assets | 92 |
Capital Work in Progress | 21 |
Investments | 0 |
Other Assets | 96 |
Total Liabilities | 156 |
Current Liabilities | 36 |
Non Current Liabilities | 9 |
Total Equity | 112 |
Reserve & Surplus | 75 |
Share Capital | 34 |
Cash Flow | 2024 |
Net Cash Flow | 7 |
Investing Activities | -54 |
Operating Activities | -43 |
Financing Activities | 104 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 31.05 % | 31.05 % | 31.05 % | 31.05 % | 31.05 % | 31.05 % | 31.05 % | 46.92 % | 46.92 % | 31.05 % | 64.87 % | 64.88 % | 60.82 % | 60.82 % | 60.82 % | 60.82 % | 60.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 7.02 % | 7.02 % | 7.02 % | 7.02 % | 7.02 % | 7.02 % | 1.68 % | 10.60 % | 10.60 % | 7.02 % | 7.02 % | 5.34 % | 0.66 % | 0.66 % | 0.66 % | 0.66 % | 0.66 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.12 % | 22.12 % | 22.02 % | 22.02 % | 22.02 % | 22.02 % | 24.99 % | 25.21 % | 25.21 % | 16.39 % | 16.29 % | 19.08 % | 25.33 % | 26.23 % | 26.04 % | 25.59 % | 25.55 % |
No of Share Holders | 928 | 928 | 929 | 929 | 929 | 929 | 929 | 928 | 875 | 871 | 869 | 201 | 392 | 393 | 406 | 655 | 1,191 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
115.50 | 787.04 | 34.37 | 180.00 | 86.91 | 23 | -90.00 | 45.72 | |
712.00 | 708.44 | - | 0.60 | 0.00 | 0 | 0.00 | 32.21 | |
249.30 | 688.20 | - | 274.20 | -78.90 | -129 | 109.66 | 40.35 | |
309.00 | 308.38 | 482.02 | 12.10 | 89.06 | 0 | - | 43.33 | |
143.20 | 216.63 | 42.31 | 51.10 | -32.67 | -3 | 76.74 | 47.62 | |
108.43 | 205.65 | 34.76 | 82.40 | 0.12 | 6 | 0.00 | 33.36 | |
257.95 | 190.47 | 29.65 | 23.50 | 1,136.84 | 6 | - | 56.08 | |
103.23 | 138.73 | 28.55 | 133.20 | 55.24 | 6 | 87.50 | 37.18 | |
101.45 | 130.13 | 36.44 | 24.70 | 5.11 | 3 | 10.00 | 42.39 | |
163.80 | 65.30 | 46.93 | 7.40 | 64.44 | 2 | 160.00 | 55.57 |