Quarterly Financials | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 7 | 3 | 4 | 5 | 12 | 4 | 6 | 6 | 10 | 4 | 5 |
Expenses | 2 | 6 | 3 | 2 | 4 | 11 | 3 | 4 | 4 | 9 | 3 | 3 |
EBITDA | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 1 | 2 |
Operating Profit % | 27 % | 21 % | 14 % | 34 % | 20 % | 8 % | 26 % | 25 % | 35 % | 1 % | 24 % | 30 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Net Profit | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 |
EPS in ₹ | 0.62 | 0.88 | 0.26 | 0.76 | 0.59 | 0.62 | 0.48 | 0.80 | 1.14 | 0.08 | 0.63 | 0.90 |
Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 9 | 15 | 26 | 26 | 28 | 29 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
Current Assets | 9 | 8 | 14 | 25 | 25 | 26 | 28 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 8 | 14 | 25 | 25 | 26 | 28 |
Total Liabilities | 10 | 9 | 15 | 26 | 26 | 28 | 29 |
Current Liabilities | 5 | 3 | 5 | 3 | 3 | 2 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 5 | 7 | 10 | 22 | 23 | 25 | 28 |
Reserve & Surplus | 4 | 6 | 10 | 14 | 14 | 13 | 15 |
Share Capital | 1 | 1 | 1 | 9 | 9 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | -4 | 1 |
Investing Activities | 0 | 0 | 0 | -0 | -1 | 0 | 0 | 1 | -8 | -7 |
Operating Activities | 0 | 0 | 0 | 1 | 1 | 1 | -7 | 4 | 5 | 8 |
Financing Activities | 0 | 0 | 0 | -0 | -0 | -1 | 11 | -0 | -0 | -1 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 71.51 % | 71.51 % | 71.51 % | 71.51 % | 71.51 % | 71.51 % | 71.51 % | 71.51 % | 71.51 % | 71.51 % | 71.51 % | 71.51 % | 71.51 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 17.19 % | 21.82 % | 20.80 % | 20.66 % | 20.66 % | 20.47 % | 19.99 % | 20.84 % | 21.10 % | 24.89 % | 24.34 % | 24.45 % | 24.79 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
11,897.10 | 1,02,112.85 | 40.92 | 6,715.15 | 14.01 | 2,219 | 38.39 | 57.41 | |
1,670.00 | 74,624.15 | 427.18 | 3,818.25 | 35.55 | 64 | 341.50 | 43.95 | |
8,131.80 | 53,767.19 | 68.23 | 9,240.40 | 14.41 | 836 | 24.32 | 68.76 | |
6,399.55 | 39,985.03 | 48.95 | 852.75 | - | 102 | 59,560.00 | 29.10 | |
963.95 | 39,027.34 | 60.32 | 5,232.75 | 16.23 | 679 | -1.85 | 32.64 | |
1,357.25 | 37,199.94 | 51.24 | 4,931.81 | 44.83 | 599 | 44.09 | 31.83 | |
356.75 | 24,643.90 | 46.00 | 6,373.09 | 3.57 | 515 | 9.25 | 51.81 | |
1,535.15 | 21,280.24 | 62.06 | 1,900.02 | 27.66 | 297 | 37.75 | 44.17 | |
1,812.05 | 19,916.20 | 28.63 | 7,213.10 | 18.30 | 703 | 1.63 | 42.14 | |
1,199.45 | 16,814.67 | 57.68 | 1,291.89 | 28.17 | 252 | 47.16 | 42.55 |