Quarterly Financials | Sept 2022 | Mar 2023 |
Revenue | 22 | 33 |
Expenses | 21 | 32 |
EBITDA | 1 | 1 |
Operating Profit % | 4 % | 3 % |
Depreciation | 0 | 0 |
Interest | 1 | 1 |
Profit Before Tax | 0 | 0 |
Tax | -0 | 0 |
Net Profit | 1 | 0 |
EPS in ₹ | 1.03 | 0.17 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,579.80 | #1 4,92,351.20 | 31.76 | #1 2,59,859.30 | 15.35 | #1 17,687 | 25.36 | 43.91 | |
338.10 | 70,494.50 | 59.11 | 20,922.80 | -9.28 | 1,282 | -39.97 | 50.45 | |
106.49 | 28,752.30 | 44.92 | 12,273.00 | 17.43 | 557 | 25.93 | 57.12 | |
42.68 | 25,774.50 | 30.96 | 8,031.50 | 22.35 | 6,481 | 44.64 | 37.43 | |
876.80 | 23,340.40 | 38.43 | 21,917.60 | 9.77 | 571 | 42.24 | 54.96 | |
1,293.80 | 22,094.60 | 31.29 | 22,378.30 | 13.65 | 567 | #1 154.59 | 62.24 | |
1,442.00 | 16,770.40 | 38.46 | 2,428.60 | #1 81.23 | 378 | 38.74 | 45.19 | |
448.75 | 16,504.30 | 30.97 | 13,022.80 | -4.57 | 487 | 50.00 | 70.95 | |
172.30 | 16,205.10 | #1 24.27 | 11,131.00 | 19.73 | 728 | -26.74 | 46.69 | |
782.85 | 13,448.40 | 32.83 | 9,152.60 | 17.86 | 373 | 36.93 | 56.61 |
Quarterly Financials | Sept 2022 | Mar 2023 |
Revenue | 22 | 33 |
Expenses | 21 | 32 |
EBITDA | 1 | 1 |
Operating Profit % | 4 % | 3 % |
Depreciation | 0 | 0 |
Interest | 1 | 1 |
Profit Before Tax | 0 | 0 |
Tax | -0 | 0 |
Net Profit | 1 | 0 |
EPS in ₹ | 1.03 | 0.17 |
Balance Sheet | 2021 | 2022 | 2023 |
Total Assets | 21 | 28 | 41 |
Fixed Assets | 3 | 2 | 1 |
Current Assets | 17 | 26 | 40 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 0 | 0 | 0 |
Other Assets | 18 | 26 | 40 |
Total Liabilities | 21 | 28 | 41 |
Current Liabilities | 12 | 20 | 17 |
Non Current Liabilities | 3 | 2 | 1 |
Total Equity | 5 | 7 | 24 |
Reserve & Surplus | 1 | 1 | 11 |
Share Capital | 4 | 6 | 13 |
Cash Flow | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 1 | -0 |
Investing Activities | -2 | 0 | 2 |
Operating Activities | 3 | -5 | -17 |
Financing Activities | -1 | 5 | 15 |
% Holding | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Promoter | 100.00 % | 73.33 % | 73.33 % | 73.33 % | 73.33 % | 71.20 % | 74.74 % | 74.74 % | 72.32 % | 64.80 % | 64.80 % | 64.80 % | 71.20 % | 69.24 % | 69.24 % | 69.25 % | 69.26 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.50 % | 0.24 % | 0.00 % | 0.03 % | 0.02 % | 0.00 % | 0.02 % | 0.02 % | 0.11 % | 0.11 % | 0.09 % | 0.09 % | 0.09 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 22.83 % | 24.83 % | 24.50 % | 25.17 % | 19.76 % | 18.90 % | 18.76 % | 17.99 % | 20.20 % | 20.24 % | 20.24 % | 20.16 % | 21.65 % | 21.88 % | 22.53 % | 22.48 % |
Others | 0.00 % | 3.83 % | 1.83 % | 2.17 % | 1.00 % | 8.80 % | 6.37 % | 6.47 % | 9.67 % | 15.00 % | 14.94 % | 14.94 % | 8.53 % | 9.00 % | 8.79 % | 8.13 % | 8.17 % |
No of Share Holders | 7 | 154 | 112 | 95 | 112 | 135 | 125 | 126 | 135 | 133 | 186 | 183 | 198 | 302 | 365 | 380 | 374 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
26 Mar 2024 | NA | 26 Mar 2024 | 66.05 | 68.43 | |
09 Apr 2024 | 1:1 | 08 Apr 2024 | 65.03 | 68.93 | |
30 Sept 2024 | NA | 30 Sept 2024 | 53.50 | 41.72 | |
25 Dec 2024 | NA | 25 Dec 2024 | 41.15 | 38.05 | |
30 May 2025 | NA | 30 May 2025 | 33.86 | 36.50 |