Quarterly Financials | Sept 2022 | Mar 2023 |
Revenue | 22 | 33 |
Expenses | 21 | 32 |
EBITDA | 1 | 1 |
Operating Profit % | 4 % | 3 % |
Depreciation | 0 | 0 |
Interest | 1 | 1 |
Profit Before Tax | 0 | 0 |
Tax | 0 | 0 |
Net Profit | 1 | 0 |
EPS in ₹ | 1.97 | 0.13 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 21 | 20 | 28 | 41 | 61 |
Fixed Assets | 0 | 2 | 3 | 2 | 0 | 0 |
Current Assets | 0 | 19 | 17 | 26 | 40 | 56 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 19 | 18 | 26 | 40 | 61 |
Total Liabilities | 0 | 20 | 16 | 22 | 17 | 33 |
Current Liabilities | 0 | 14 | 12 | 20 | 17 | 33 |
Non Current Liabilities | 0 | 7 | 3 | 2 | 1 | 0 |
Total Equity | 0 | 0 | 5 | 7 | 23 | 28 |
Reserve & Surplus | -0 | 0 | 0 | 1 | 11 | 15 |
Share Capital | 0 | 0 | 4 | 6 | 13 | 13 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 3 | 0 | 1 | -0 | 2 |
Investing Activities | 0 | -2 | -2 | 0 | 2 | -5 |
Operating Activities | 0 | -7 | 3 | -5 | -17 | 2 |
Financing Activities | 0 | 11 | -1 | 5 | 15 | 5 |
% Holding | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 |
Promoter | 100.00 % | 73.33 % | 73.33 % | 73.33 % | 73.33 % | 71.20 % | 74.74 % | 74.74 % | 72.32 % | 64.80 % | 64.80 % | 64.80 % | 71.20 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 1.33 % | 0.67 % | 0.00 % | 0.50 % | 0.24 % | 0.00 % | 0.03 % | 0.02 % | 0.00 % | 0.02 % | 0.02 % | 0.11 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 25.33 % | 26.00 % | 26.67 % | 26.17 % | 28.56 % | 25.26 % | 25.24 % | 27.66 % | 35.20 % | 35.18 % | 35.18 % | 28.69 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,493.95 | 4,81,083.22 | 36.22 | 2,25,270.94 | 20.94 | 15,570 | 11.28 | 34.19 | |
1,530.35 | 18,118.89 | 61.12 | 1,638.49 | 81.22 | 271 | 288.36 | 40.65 | |
546.60 | 13,277.87 | - | 3,120.79 | 46.80 | -211 | 105.07 | 26.90 | |
301.15 | 12,951.51 | - | 22,519.20 | 6.42 | -646 | 83.64 | 59.28 | |
202.23 | 11,316.72 | 28.44 | 3,500.02 | 0.16 | 360 | -34.07 | 38.15 | |
146.22 | 10,701.10 | - | 4,834.67 | -17.75 | -111 | 725.53 | 53.75 | |
6,243.50 | 10,085.91 | 39.21 | 4,234.40 | 17.03 | 248 | 21.11 | 41.58 | |
1,283.50 | 9,801.85 | 37.92 | 6,245.24 | -2.60 | 255 | 27.87 | 35.80 | |
1,507.90 | 9,383.91 | 37.46 | 2,899.80 | -3.79 | 250 | 10.48 | 65.02 | |
243.53 | 6,818.77 | 12.55 | 10,005.29 | 21.50 | 521 | 119.41 | 52.36 |