Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 56 | 56 | 86 | 96 | 111 | 130 | 0 |
Expenses | 54 | 53 | 78 | 86 | 96 | 112 | 0 |
EBITDA  | 3 | 3 | 8 | 11 | 15 | 18 | 0 |
Operating Profit % | 4 % | 4 % | 9 % | 11 % | 13 % | 13 % | 0 % |
Depreciation | 1 | 1 | 1 | 2 | 2 | 1 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Profit Before Tax  | 1 | 1 | 6 | 9 | 13 | 17 | 0 |
Tax | -0 | 1 | 2 | 2 | 3 | 4 | 0 |
Net Profit | 1 | 1 | 4 | 6 | 9 | 12 | 0 |
EPS in ₹ | 575.00 | 282.00 | 3.32 | 4.93 | 7.33 | 9.51 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 24 | 22 | 33 | 38 | 46 | 66 |
Fixed Assets | 1 | 1 | 4 | 3 | 1 | 1 |
Current Assets | 22 | 20 | 27 | 33 | 43 | 63 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 23 | 21 | 29 | 35 | 45 | 65 |
Total Liabilities  | 24 | 22 | 33 | 38 | 46 | 66 |
Current Liabilities | 16 | 16 | 21 | 19 | 17 | 27 |
Non Current Liabilities | 4 | 1 | 4 | 3 | 4 | 3 |
Total Equity  | 4 | 5 | 8 | 15 | 25 | 37 |
Reserve & Surplus | 4 | 5 | 8 | 15 | 12 | 24 |
Share Capital | 0 | 0 | 0 | 0 | 13 | 13 |
Above figures are in Rs. Crores Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | -0 | 2 | 3 | -4 | 3 | -0 |
Investing Activities | -2 | -0 | -5 | -0 | -0 | -1 |
Operating Activities | 2 | 5 | 12 | -2 | 1 | 3 |
Financing Activities | -0 | -3 | -3 | -2 | 2 | -3 |
Above figures are in Rs. Crores