Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 42 | 2 | 2 | 6 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | -4 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 |
Expenses | 6 | 0 | 1 | 1 | 1 | 14 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 20 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -6 | 0 | 0 | 0 | 0 | 28 | 2 | 2 | 3 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | -1 | -0 | 3 | -0 | -0 | -0 | -0 | -20 | -0 | 2 | -5 | -1 | -0 | -0 | -0 | -0 | 3 | 1 | 0 | 0 | 0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 66 % | 0 % | 0 % | -1,089 % | 60 % | 65 % | 70 % | 51 % | 67 % | 73 % | 66 % | 0 % | -56 % | 77 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 66 % | 122 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -6 | 0 | 0 | 0 | 0 | 28 | 2 | 2 | 3 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | -1 | -0 | 3 | -0 | -0 | -0 | -0 | -21 | -0 | 2 | -5 | -1 | -1 | -1 | -1 | -1 | 2 | 0 | 0 | 0 | -0 | 0 |
Tax | -2 | 0 | 2 | 0 | 0 | 12 | 0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 1 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -4 | 0 | -2 | 0 | 2 | 17 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | -0 | 2 | -0 | -0 | -0 | -0 | -21 | 0 | 2 | -5 | -1 | -1 | -1 | -1 | -1 | 9 | 0 | 0 | 0 | -0 | 0 |
EPS in ₹ | -2.39 | 0.17 | -0.98 | 0.09 | 1.07 | 9.81 | 0.92 | 0.91 | 1.11 | 0.55 | 0.73 | 0.70 | 0.39 | 0.67 | 0.82 | 0.67 | -0.38 | -0.11 | 1.16 | -0.19 | -0.19 | -0.14 | -0.10 | -12.08 | 0.08 | 0.93 | -2.78 | -0.53 | -0.26 | -0.35 | -0.34 | -0.32 | 5.11 | 0.09 | 0.18 | 0.14 | -0.11 | 0.21 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 85 | 82 | 99 | 101 | 100 | 99 | 78 | 74 | 86 | 81 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 |
Current Assets | 38 | 34 | 0 | 1 | 1 | 1 | 19 | 1 | 2 | 17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 30 | 30 | 30 | 30 | 47 | 30 | 30 | 30 |
Other Assets | 83 | 80 | 67 | 69 | 68 | 68 | 29 | 41 | 54 | 49 |
Total Liabilities | 14 | 13 | 11 | 8 | 6 | 4 | 3 | 3 | 9 | 3 |
Current Liabilities | 9 | 8 | 7 | 3 | 1 | 2 | 1 | 1 | 7 | 1 |
Non Current Liabilities | 5 | 5 | 4 | 5 | 5 | 2 | 2 | 2 | 2 | 2 |
Total Equity | 70 | 69 | 88 | 93 | 94 | 96 | 75 | 70 | 77 | 78 |
Reserve & Surplus | 62 | 61 | 80 | 84 | 86 | 87 | 66 | 62 | 69 | 69 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 4 | -4 | 0 | 1 | -0 | -0 | 2 | -1 | 1 | -2 |
Investing Activities | 3 | 3 | 8 | 0 | 0 | 0 | 1 | -0 | 2 | 3 |
Operating Activities | 6 | -5 | -6 | 2 | 1 | -1 | 1 | -1 | -1 | -4 |
Financing Activities | -6 | -2 | -2 | -2 | -2 | 0 | 0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.57 % | 72.57 % | 72.57 % | 72.57 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.87 % | 27.87 % | 27.87 % | 27.87 % | 27.87 % | 27.87 % | 27.87 % | 27.87 % | 27.87 % | 27.87 % | 27.43 % | 27.43 % | 27.43 % | 27.43 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,221.05 | 1,22,892.29 | 63.75 | 10,469.50 | 8.93 | 1,554 | 165.57 | 40.78 | |
304.35 | 18,948.41 | 24.68 | 20,970.91 | 33.56 | 740 | 20.80 | 41.69 | |
4,428.00 | 9,015.10 | - | 37.89 | 35.71 | 15 | -5.71 | 39.88 | |
535.75 | 8,336.79 | 72.36 | 279.12 | -57.68 | 98 | 398.36 | 41.39 | |
191.26 | 7,088.32 | 23.99 | 1,360.22 | -29.82 | 303 | -3.08 | 48.00 | |
815.35 | 6,981.17 | 16.90 | 898.94 | 44.80 | 461 | -29.44 | 44.35 | |
153.37 | 2,818.37 | 22.93 | 635.71 | 183.78 | 123 | - | - | |
656.55 | 2,586.83 | 21.59 | 2,530.01 | 28.90 | 123 | -8.35 | 42.30 | |
146.40 | 2,315.93 | 20.40 | 286.53 | 87.05 | 85 | 143.85 | 81.22 | |
92.56 | 2,097.72 | 35.93 | 1,256.76 | 11.23 | 53 | 103.31 | 30.12 |