Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 63 | 57 | 73 | 63 | 53 | 45 | 30 | 37 | 23 | 45 | 49 | 36 | 33 | 56 | 52 | 61 | 52 | 61 | 38 | 53 | 62 | 79 | 47 | 87 | 84 | 96 | 166 |
Expenses | 60 | 52 | 62 | 57 | 50 | 43 | 37 | 41 | 24 | 50 | 53 | 29 | 27 | 48 | 46 | 57 | 46 | 53 | 33 | 44 | 45 | 57 | 40 | 72 | 67 | 78 | 151 |
EBITDA  | 4 | 6 | 11 | 6 | 4 | 3 | -6 | -4 | -0 | -5 | -4 | 8 | 6 | 8 | 5 | 5 | 6 | 8 | 6 | 8 | 17 | 22 | 8 | 16 | 17 | 18 | 16 |
Operating Profit % | 5 % | 9 % | 14 % | 8 % | 6 % | 5 % | -21 % | -12 % | -3 % | -11 % | -8 % | 20 % | 18 % | 12 % | 9 % | 6 % | 11 % | 12 % | 13 % | 16 % | 27 % | 28 % | 11 % | 17 % | 19 % | 18 % | 9 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Interest | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 |
Profit Before Tax  | 1 | 3 | 8 | 3 | 1 | 0 | -9 | -7 | -3 | -8 | -7 | 4 | 2 | 4 | 1 | 0 | 2 | 4 | 1 | 3 | 11 | 16 | 2 | 11 | 11 | 12 | 9 |
Tax | 0 | 1 | 3 | 0 | 0 | -1 | 0 | -5 | -1 | -2 | -2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 3 | 5 | 1 | 4 | 3 | 4 | -0 |
Net Profit | 1 | 2 | 6 | 3 | 1 | 1 | -9 | -2 | -2 | -6 | -6 | 3 | 1 | 3 | 1 | 0 | 1 | 3 | 1 | 2 | 8 | 12 | 2 | 7 | 7 | 8 | 9 |
EPS in ₹ | 0.67 | 2.03 | 5.17 | 2.70 | 0.64 | 0.77 | -8.60 | -2.13 | -2.25 | -5.28 | -5.16 | 2.50 | 1.19 | 3.00 | 0.57 | 0.30 | 1.20 | 2.40 | 0.58 | 2.24 | 7.68 | 2.16 | 1.58 | 6.28 | 1.36 | 1.57 | 1.71 |
Above figures are in Rs. Crores Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 130 | 220 | 309 | 299 | 307 | 294 | 322 | 356 | 442 |
Fixed Assets | 40 | 104 | 105 | 117 | 116 | 184 | 181 | 190 | 200 |
Current Assets | 77 | 105 | 181 | 136 | 119 | 101 | 127 | 159 | 235 |
Capital Work in Progress | 2 | 4 | 16 | 35 | 62 | 2 | 4 | 2 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 88 | 112 | 188 | 147 | 130 | 109 | 138 | 165 | 239 |
Total Liabilities  | 130 | 220 | 309 | 299 | 307 | 294 | 322 | 356 | 442 |
Current Liabilities | 57 | 69 | 84 | 63 | 92 | 88 | 114 | 142 | 184 |
Non Current Liabilities | 8 | 25 | 25 | 24 | 17 | 21 | 18 | 18 | 36 |
Total Equity  | 65 | 127 | 201 | 211 | 198 | 186 | 191 | 196 | 222 |
Reserve & Surplus | 57 | 116 | 187 | 199 | 186 | 174 | 179 | 184 | 209 |
Share Capital | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Above figures are in Rs. Crores Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 3 | -3 | 1 | 0 | -0 | -1 | -0 | -0 | 20 |
Investing Activities | -4 | -9 | -46 | -26 | -14 | -4 | -11 | -16 | -25 |
Operating Activities | 10 | -7 | -24 | 50 | -6 | 10 | -2 | 21 | 79 |
Financing Activities | -3 | 14 | 71 | -24 | 20 | -7 | 13 | -6 | -34 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % | 41.33 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.32 % | 0.27 % | 0.62 % | 0.36 % | 0.39 % |
DIIs | 3.46 % | 3.46 % | 3.46 % | 3.46 % | 3.46 % | 3.37 % | 3.35 % | 3.36 % | 3.42 % | 3.31 % | 6.97 % | 9.27 % | 10.27 % | 9.44 % | 8.36 % | 8.20 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 43.81 % | 40.32 % | 41.90 % | 44.52 % | 45.56 % | 45.57 % | 42.25 % | 42.97 % | 43.25 % | 43.29 % | 36.55 % | 34.86 % | 31.71 % | 32.93 % | 34.39 % | 34.64 % |
Others | 11.39 % | 14.89 % | 13.31 % | 10.68 % | 9.64 % | 9.73 % | 13.06 % | 12.34 % | 12.00 % | 12.07 % | 15.15 % | 14.21 % | 16.41 % | 15.67 % | 15.56 % | 15.43 % |
No of Share Holders | 9,386 | 9,783 | 9,094 | 9,550 | 9,311 | 9,104 | 9,612 | 10,350 | 9,991 | 11,188 | 20,515 | 24,060 | 24,933 | 63,794 | 80,398 | 83,708 |
Dividend Per Share (₹) | 2 | 3 | 2.5 | 2.7 | 0.00 | 0.00 | 1.5 | 1.7 | 2.5 | 0.00 |
Dividend Yield (%) | 2.86 | 4.48 | 5.04 | 21.95 | 0.00 | 0.00 | 1.85 | 0.56 | 0.74 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
4 days ago Closure of Trading Window
Mar 26, 2025 Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
Mar 18, 2025 Disclosure Under Regulation 30 Of SEBI (LODR) Regulations 2015.
Mar 18, 2025 Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
Mar 12, 2025 Announcement under Regulation 30 (LODR)-Updates on Joint Venture
Mar 10, 2025 Announcement under Regulation 30 (LODR)-Updates on Joint Venture
Mar 07, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Feb 18, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Feb 14, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 13, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 13, 2025 Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
Feb 12, 2025 Integrated Filing (Financial)
Feb 12, 2025 Board Meeting Outcome for Outcome Of The Board Meeting
Feb 12, 2025 Outcome Of Board Meeting-Submission Of Unaudited Financial Results For The Quarter And Nine Months Ended December 31 2024
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 11, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 10, 2025 Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter And Nine Months Ended December 31 2024.
Feb 03, 2025 Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
Jan 31, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 17, 2024 Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
Dec 13, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 15, 2024 Appointment Of Chief Financial Officer (CFO) And Key Managerial Personnel (KMP) Of The Company
Nov 15, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Nov 11, 2024 Board Meeting Outcome for Outcome Of Board Meeting
Nov 11, 2024 Outcome Of Board Meeting And Unaudited Financial Results For The Second Quarter And Half Year Ended September 30, 2024
Nov 11, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 07, 2024 Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
Nov 05, 2024 Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024.
Nov 02, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 04, 2024 Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
Sep 30, 2024 Disclosure Of Voting Results Of The Business Transacted At 44Th AGM Held On September 27, 2024- Regulation 44 Of SEBI (LODR) Regulations, 2015
Sep 28, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 28, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 27, 2024 Closure of Trading Window
Sep 26, 2024 General Announcements
Sep 10, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Sep 06, 2024 Notice Of 44Th Annual General Meeting Of The Company
Sep 04, 2024 Reg. 34 (1) Annual Report.
Sep 04, 2024 Disclosure With Regard To Dividend
Sep 03, 2024 Intimation Of Book Closure And Annual General Meeting
Aug 30, 2024 Intimation Of Book Closure And Annual General Meeting.
Aug 30, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Aug 12, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Aug 12, 2024 Announcement under Regulation 30 (LODR)-Credit Rating
Aug 06, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 02, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 02, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Jul 23, 2024 RSI(14)

Neutral
54.27
ATR(14)

Less Volatile
23.77
STOCH(9,6)

Neutral
63.72
STOCH RSI(14)

Overbought
82.02
MACD(12,26)

Bullish
3.64
ADX(14)

Weak Trend
12.85
UO(9)

Bearish
50.28
ROC(12)

Uptrend And Accelerating
10.77
WillR(14)

Overbought
-16.57