| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 66 | 35 |
| Expenses | 59 | 28 |
| EBITDA | 7 | 7 |
| Operating Profit % | 9 % | 22 % |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 5 | 6 |
| Tax | 1 | 1 |
| Net Profit | 4 | 5 |
| EPS in ₹ | 3.79 | 4.72 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
677.70 | #1 3,643.40 | 106.27 | 388.34 | -7.45 | 45 | -79.87 | 57.56 | |
435.60 | 2,159.38 | #1 6.37 | 425.60 | #1 39.59 | #1 280 | -96.70 | 65.08 | |
12,043.85 | 1,204.42 | 43.07 | #1 538.70 | 8.67 | 29 | #1 -1.22 | 48.14 | |
528.90 | #4 801.41 | #3 60.84 | #4 213.20 | #3 -1.48 | #4 13 | #2 -70.63 | 61.17 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 66 | 35 |
| Expenses | 59 | 28 |
| EBITDA | 7 | 7 |
| Operating Profit % | 9 % | 22 % |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 5 | 6 |
| Tax | 1 | 1 |
| Net Profit | 4 | 5 |
| EPS in ₹ | 3.79 | 4.72 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 42 | 62 | 71 | 131 | 203 |
| Fixed Assets | 19 | 24 | 32 | 37 | 50 |
| Current Assets | 23 | 32 | 34 | 62 | 80 |
| Capital Work in Progress | 0 | 3 | 2 | 12 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 23 | 34 | 37 | 82 | 150 |
| Total Equity & Liabilities | 42 | 62 | 71 | 131 | 203 |
| Current Liabilities | 18 | 33 | 33 | 18 | 30 |
| Non Current Liabilities | 13 | 14 | 14 | 16 | 18 |
| Total Equity | 11 | 14 | 24 | 98 | 155 |
| Reserve & Surplus | 4 | 7 | 14 | 84 | 140 |
| Share Capital | 7 | 7 | 10 | 13 | 15 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | 0 | 7 | -4 | -2 | 0 |
| Investing Activities | -5 | -10 | -9 | -56 | -12 |
| Operating Activities | -1 | 2 | 7 | 6 | 2 |
| Financing Activities | 6 | 14 | -2 | 47 | 10 |
| % Holding | Nov 2024 | Feb 2025 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 96.02 % | 70.57 % | 70.66 % | 70.68 % | 75.00 % |
| FIIs | 0.00 % | 0.00 % | 6.01 % | 2.85 % | 1.62 % |
| DIIs | 0.00 % | 0.00 % | 3.29 % | 3.94 % | 3.76 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 14.01 % | 18.38 % | 18.69 % | 17.12 % |
| Others | 3.98 % | 15.42 % | 1.65 % | 3.84 % | 2.50 % |
| No of Share Holders | 13 | 1,656 | 1,656 | 1,002 | 937 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 17 Sept 2026 | NA | 17 Sept 2026 | 519.90 | 539.65 | |
| 29 May 2025 | NA | 29 May 2025 | 226.00 | 221.30 | |
| 29 Sept 2025 | NA | 29 Sept 2025 | 212.50 | 220.00 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 242.45 | 230.05 | |
| 18 Dec 2025 | NA | 18 Dec 2025 | 234.05 | 225.90 | |
| 29 May 2026 | NA | 29 May 2026 | 233.45 | 261.85 |