| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 66 | 35 |
| Expenses | 59 | 28 |
| EBITDA | 7 | 7 |
| Operating Profit % | 9 % | 22 % |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 5 | 6 |
| Tax | 1 | 1 |
| Net Profit | 4 | 5 |
| EPS in ₹ | 3.79 | 4.72 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
498.00 | #1 2,677.31 | 61.19 | 419.60 | #1 52.08 | 29 | -33.70 | 47.80 | |
253.25 | 1,255.42 | #1 0.84 | #1 844.40 | 0.05 | #1 93 | 127.60 | 40.85 | |
3,146.00 | 314.64 | 11.54 | 495.70 | 9.11 | 25 | 0.00 | 41.84 | |
206.60 | #4 313.06 | #3 22.45 | #4 216.40 | #2 15.17 | #4 14 | #1 487.50 | 37.45 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 66 | 35 |
| Expenses | 59 | 28 |
| EBITDA | 7 | 7 |
| Operating Profit % | 9 % | 22 % |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 5 | 6 |
| Tax | 1 | 1 |
| Net Profit | 4 | 5 |
| EPS in ₹ | 3.79 | 4.72 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 42 | 62 | 71 | 131 |
| Fixed Assets | 19 | 24 | 32 | 37 |
| Current Assets | 23 | 32 | 34 | 62 |
| Capital Work in Progress | 0 | 3 | 2 | 12 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 23 | 34 | 37 | 82 |
| Total Equity & Liabilities | 42 | 62 | 71 | 131 |
| Current Liabilities | 18 | 33 | 33 | 18 |
| Non Current Liabilities | 13 | 14 | 14 | 16 |
| Total Equity | 11 | 14 | 24 | 98 |
| Reserve & Surplus | 4 | 7 | 14 | 84 |
| Share Capital | 7 | 7 | 10 | 13 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 7 | -4 | 18 |
| Investing Activities | -5 | -10 | -9 | -36 |
| Operating Activities | -1 | 2 | 7 | 5 |
| Financing Activities | 6 | 14 | -2 | 48 |
| % Holding | Nov 2024 | Feb 2025 | Mar 2025 | Sept 2025 |
| Promoter | 96.02 % | 70.57 % | 70.66 % | 70.68 % |
| FIIs | 0.00 % | 0.00 % | 6.01 % | 2.85 % |
| DIIs | 0.00 % | 0.00 % | 3.29 % | 3.94 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 14.01 % | 18.38 % | 18.69 % |
| Others | 3.98 % | 15.42 % | 1.65 % | 3.84 % |
| No of Share Holders | 13 | 1,656 | 1,656 | 1,002 |