Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 20 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 20 | -0 | -0 | -0 | 2 | 0 | 0 | 0 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 32 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 20 | -0 | -0 | -0 | 2 | 0 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -1 | -1 | -1 | 3 | -0 | -1 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 20 | -0 | -0 | -0 | 2 | 0 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -1 | -1 | -1 | 3 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | 14.06 | -0.21 | -0.19 | -0.20 | 1.39 | 0.05 | -0.04 | -0.03 | -0.45 | -0.10 | -0.17 | -0.73 | -0.28 | -0.39 | -0.38 | -0.38 | 2.15 | -0.19 | -0.36 | -0.24 | -0.07 | -0.28 | -0.03 | -0.09 | -0.15 | -0.12 | -0.09 | -0.08 | -0.41 | -0.16 | -0.27 | -0.10 | -0.11 | -0.22 | -0.07 | -0.11 | -0.09 | -0.11 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 48 | 49 | 48 | 58 | 54 | 53 | 53 | 52 | 51 | 51 |
Fixed Assets | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 |
Current Assets | 42 | 44 | 43 | 56 | 52 | 49 | 49 | 49 | 49 | 49 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 46 | 47 | 46 | 56 | 52 | 49 | 50 | 50 | 50 | 50 |
Total Liabilities | 1 | 0 | 0 | 13 | 7 | 6 | 7 | 8 | 8 | 8 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 12 | 7 | 6 | 6 | 7 | 8 | 8 |
Total Equity | 47 | 48 | 48 | 46 | 47 | 46 | 45 | 44 | 43 | 43 |
Reserve & Surplus | 33 | 34 | 34 | 32 | 33 | 32 | 31 | 30 | 29 | 29 |
Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 20 | -20 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Investing Activities | 10 | 3 | 2 | 2 | 1 | -1 | 0 | 0 | 0 | 0 |
Operating Activities | 30 | -23 | -2 | -14 | 6 | 3 | -0 | -1 | -1 | -0 |
Financing Activities | 0 | -0 | -0 | 12 | -7 | -1 | 0 | 1 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 66.81 % | 66.82 % | 66.81 % | 66.82 % | 66.82 % | 66.82 % | 66.82 % | 66.82 % | 66.82 % | 66.82 % | 66.82 % | 66.82 % | 66.82 % | 66.82 % | 66.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.19 % | 33.18 % | 33.19 % | 33.18 % | 33.18 % | 33.18 % | 33.18 % | 33.18 % | 33.18 % | 33.18 % | 33.18 % | 33.18 % | 33.18 % | 33.18 % | 33.18 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
783.35 | 1,95,648.64 | 54.29 | 6,958.34 | 15.74 | 1,630 | 122.10 | 38.95 | |
1,170.85 | 1,18,949.91 | 55.37 | 10,469.50 | 8.93 | 1,554 | 108.63 | 53.57 | |
2,797.60 | 77,929.69 | 56.11 | 4,334.22 | 42.62 | 747 | 359.51 | 38.77 | |
1,945.80 | 70,366.12 | 30.30 | 4,818.77 | 12.24 | 1,927 | 29.05 | 51.60 | |
1,608.00 | 68,611.02 | 100.75 | 9,425.30 | 7.45 | 1,629 | -74.23 | 32.22 | |
1,499.15 | 53,509.08 | 50.62 | 4,109.87 | 49.20 | 1,326 | -4.30 | 37.49 | |
1,190.80 | 28,860.00 | 58.10 | 5,064.15 | 42.12 | 401 | 267.88 | 49.01 | |
725.80 | 24,852.04 | 71.69 | 1,520.74 | 51.34 | 265 | 75.00 | 60.54 | |
1,341.95 | 19,034.98 | - | 1,324.55 | -16.48 | 16 | 194.71 | 28.23 | |
1,551.95 | 14,844.80 | 343.99 | 3,217.88 | -5.42 | 49 | -49.71 | 34.42 |