Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 4 | 2 | 5 | 3 | 4 | 4 | 3 | 6 | 6 | 6 | 4 | 7 | 5 | 4 | 4 | 5 | 13 | 8 | 4 | 7 | 6 | 5 | 5 | 5 | 6 | 4 | 5 | 4 | 4 | 6 | 7 | 8 | 8 | 7 | 9 | 5 | 10 | 8 | 6 |
Expenses | 3 | 2 | 4 | 3 | 4 | 4 | 3 | 6 | 6 | 5 | 4 | 7 | 5 | 4 | 4 | 5 | 12 | 8 | 4 | 7 | 5 | 5 | 4 | 5 | 5 | 4 | 6 | 5 | 4 | 6 | 7 | 9 | 8 | 7 | 9 | 6 | 10 | 8 | 7 |
EBITDA | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | 1 | 0 | -1 |
Operating Profit % | 13 % | 5 % | 4 % | 3 % | -5 % | 1 % | 1 % | 2 % | 0 % | 1 % | 2 % | 2 % | 8 % | 1 % | -5 % | -5 % | 9 % | 1 % | 2 % | -0 % | 12 % | 2 % | 2 % | -10 % | 4 % | 1 % | -15 % | -19 % | -6 % | -6 % | -5 % | -8 % | -3 % | -5 % | -3 % | -11 % | 3 % | 2 % | -13 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | 0 | 0 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | 1 | 0 | -1 |
EPS in ₹ | 0.05 | 0.06 | 0.13 | 0.13 | -0.26 | 0.08 | 0.09 | 0.12 | -0.05 | 0.15 | 0.12 | 0.08 | 0.49 | 0.07 | -0.26 | -0.36 | 1.69 | -0.17 | 0.19 | 0.02 | 0.75 | 0.08 | 0.12 | 0.04 | 0.22 | 0.06 | -1.04 | -1.07 | -0.22 | -0.42 | -0.43 | -0.87 | -0.14 | -0.39 | -0.24 | -0.83 | 0.69 | 0.40 | -0.94 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 19 | 19 | 20 | 22 | 33 | 34 | 22 | 21 | 28 | 31 |
Fixed Assets | 16 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 |
Current Assets | 4 | 4 | 6 | 8 | 19 | 20 | 9 | 8 | 15 | 18 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 5 | 6 | 8 | 20 | 20 | 9 | 8 | 16 | 19 |
Total Liabilities | 19 | 19 | 20 | 22 | 33 | 34 | 22 | 21 | 28 | 31 |
Current Liabilities | 6 | 6 | 7 | 9 | 20 | 19 | 8 | 9 | 17 | 21 |
Non Current Liabilities | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Equity | 13 | 12 | 12 | 12 | 13 | 13 | 14 | 12 | 11 | 10 |
Reserve & Surplus | 6 | 5 | 5 | 5 | 6 | 7 | 7 | 5 | 4 | 4 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 1 | -0 |
Investing Activities | -0 | -0 | -0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 1 | 0 | -0 | 1 | 0 | 0 | 0 | -0 | 1 | 0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % | 73.51 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.00 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.93 % | 25.87 % | 25.94 % | 25.95 % | 26.21 % | 26.20 % | 26.20 % | 26.11 % | 26.26 % | 26.25 % | 26.20 % | 26.16 % | 26.17 % | 26.18 % | 26.18 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,841.35 | 4,36,439.00 | 38.90 | 49,887.20 | 12.06 | 9,648 | 27.34 | 59.05 | |
1,490.55 | 1,19,175.70 | 25.82 | 26,520.70 | 14.17 | 4,155 | 12.95 | 50.71 | |
2,916.65 | 1,16,611.50 | 56.78 | 10,615.60 | 19.57 | 1,942 | 28.89 | 63.62 | |
1,355.15 | 1,12,712.30 | 21.12 | 28,905.40 | 12.36 | 5,578 | -9.47 | 71.05 | |
2,182.10 | 98,956.70 | 37.66 | 20,141.50 | 19.94 | 1,936 | 73.53 | 60.05 | |
957.65 | 97,081.50 | 22.69 | 19,831.50 | 13.82 | 3,831 | 14.57 | 42.02 | |
1,256.25 | 73,323.30 | 20.28 | 29,559.20 | 17.55 | 3,169 | 8.66 | 48.45 | |
5,408.60 | 64,640.40 | 29.75 | 12,978.40 | 9.84 | 1,812 | 14.16 | 41.69 | |
1,541.45 | 43,338.50 | - | 12,653.10 | 6.58 | -1,831 | 675.49 | 48.19 | |
346.45 | 41,360.70 | 29.70 | 15,621.20 | 35.25 | 1,298 | -84.31 | 47.70 |