Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 4 | 15 | 8 | 2 | 10 | 10 | 11 | 12 | 14 | 17 | 28 | 31 | 13 | 20 | 14 | 10 | 8 | 17 | 5 | 17 | 20 | 14 | 9 | 6 | 19 | 10 | 16 | 36 | 22 | 33 | 7 | 21 | 16 | 44 | 23 | 23 | 30 | 65 | 47 | 30 |
Expenses | 4 | 10 | 7 | 1 | 6 | 9 | 9 | 13 | 15 | 16 | 28 | 27 | 14 | 20 | 15 | 8 | 9 | 15 | 5 | 16 | 26 | 11 | 4 | 4 | 14 | -3 | 7 | 39 | 26 | 31 | 1 | 27 | 22 | 39 | 12 | 12 | 17 | 66 | 46 | 15 |
EBITDA | 0 | 5 | 1 | 0 | 4 | 1 | 2 | -2 | -1 | 1 | -1 | 3 | -1 | -0 | -1 | 2 | -0 | 2 | -0 | 2 | -6 | 3 | 5 | 3 | 5 | 13 | 9 | -3 | -4 | 2 | 6 | -6 | -7 | 5 | 11 | 11 | 13 | -1 | 2 | 15 |
Operating Profit % | 5 % | 29 % | 10 % | 2 % | 37 % | 10 % | 17 % | -13 % | -7 % | 4 % | -2 % | 7 % | -4 % | -3 % | -9 % | 18 % | -2 % | 12 % | -9 % | 9 % | -29 % | 23 % | 57 % | 43 % | 25 % | 128 % | 58 % | -9 % | -20 % | 6 % | 90 % | -29 % | -43 % | 11 % | 48 % | 48 % | 43 % | -1 % | 4 % | 51 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 4 | 1 | -0 | 4 | 1 | 2 | -2 | -1 | 1 | -1 | 3 | -1 | -1 | -1 | 2 | -0 | 2 | -0 | 2 | -6 | 3 | 5 | 3 | 5 | 13 | 9 | -3 | -5 | 2 | 6 | -6 | -7 | 5 | 11 | 11 | 13 | -1 | 2 | 15 |
Tax | 0 | 1 | 0 | 0 | 1 | 0 | 1 | -1 | 0 | 0 | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 1 | 0 | 1 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 4 | 0 | 0 | 1 |
Net Profit | -0 | 3 | 1 | -0 | 3 | 1 | 1 | -1 | -1 | 0 | -1 | 2 | -1 | -1 | -1 | 1 | 0 | 1 | -0 | 1 | -5 | 2 | 3 | 2 | 3 | 9 | 4 | 2 | -3 | 1 | 5 | -4 | -5 | 3 | 8 | 8 | 9 | -1 | 1 | 11 |
EPS in ₹ | -0.55 | 11.40 | 1.54 | -0.27 | 8.85 | 1.72 | 4.30 | -3.38 | -2.63 | 1.23 | -1.93 | 7.85 | -1.53 | -2.92 | -4.26 | 4.66 | 1.05 | 4.37 | -1.44 | 3.99 | -15.82 | 6.91 | 11.08 | 5.34 | 10.99 | 30.53 | 14.37 | 4.89 | -11.10 | 3.91 | 15.21 | -14.75 | -16.89 | 11.43 | 26.99 | 26.99 | 30.40 | -1.72 | 4.05 | 37.58 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 14 | 10 | 13 | 16 | 12 | 10 | 22 | 36 | 28 | 50 |
Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Current Assets | 13 | 10 | 13 | 16 | 12 | 9 | 21 | 36 | 25 | 49 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 13 | 10 | 13 | 16 | 12 | 9 | 21 | 36 | 26 | 49 |
Total Liabilities | 14 | 10 | 13 | 16 | 12 | 10 | 22 | 36 | 28 | 50 |
Current Liabilities | 14 | 3 | 3 | 4 | 0 | 1 | 0 | 5 | 0 | 1 |
Non Current Liabilities | 0 | 0 | 1 | 1 | 1 | 0 | 3 | 0 | 1 | 3 |
Total Equity | 0 | 7 | 10 | 11 | 11 | 8 | 19 | 30 | 26 | 46 |
Reserve & Surplus | -3 | 4 | 7 | 8 | 8 | 5 | 16 | 27 | 23 | 43 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | 9 |
Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 |
Operating Activities | -5 | 13 | -1 | 0 | 3 | -1 | 2 | 0 | 2 | 10 |
Financing Activities | 5 | -13 | 1 | -0 | -3 | 1 | -1 | -0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 72.70 % | 72.70 % | 72.70 % | 72.70 % | 72.70 % | 72.70 % | 72.70 % | 72.70 % | 72.70 % | 72.70 % | 72.70 % | 72.70 % | 72.70 % | 72.70 % | 72.70 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 21.13 % | 20.92 % | 21.27 % | 20.98 % | 21.86 % | 21.91 % | 21.58 % | 21.38 % | 21.44 % | 21.29 % | 21.09 % | 21.11 % | 20.99 % | 20.58 % | 21.98 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,400.00 | 4,57,388.90 | 29.74 | 54,982.50 | 32.75 | 14,451 | 13.04 | 68.59 | |
1,704.00 | 2,71,536.30 | 31.94 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 63.88 | |
304.65 | 1,93,580.20 | 120.53 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 37.42 | |
11,900.00 | 1,32,650.20 | 17.86 | 1,713.50 | 224.96 | 7,365 | -4.89 | 60.50 | |
3,047.35 | 1,15,075.90 | 14.68 | 36,413.00 | 19.35 | 7,391 | 20.18 | 54.59 | |
1,303.20 | 1,06,905.30 | 27.74 | 19,419.90 | 48.18 | 3,411 | 25.22 | 54.64 | |
4,199.65 | 91,529.60 | 41.43 | 3,163.40 | 27.42 | 1,943 | 32.10 | 47.27 | |
2,234.55 | 90,606.40 | 19.36 | 15,162.70 | 26.62 | 4,468 | 20.62 | 74.69 | |
703.25 | 66,851.10 | 30.25 | 17,483.50 | 22.39 | 2,408 | -32.94 | 52.34 | |
4,662.70 | 52,206.60 | 32.05 | 7,285.50 | 31.41 | 1,422 | 0.32 | 60.50 |