Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 3 | 3 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 1 | 1 | 2 | 2 | 0 | 3 | 3 | 1 | 1 | 3 | 1 | 2 | 3 | 2 | 4 |
Expenses | 4 | 2 | 3 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | -0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | 1 | -0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 |
Operating Profit % | -0 % | 3 % | -1 % | 4 % | -60 % | 12 % | -7 % | 12 % | 29 % | -23 % | 14 % | 25 % | -92 % | 8 % | 3 % | -10 % | 3 % | 4 % | 3 % | 5 % | 13 % | -68 % | 4 % | -18 % | -27 % | 26 % | 13 % | -37 % | 30 % | 19 % | -8 % | 10 % | 38 % | 2 % | 38 % | 44 % | 9 % | 34 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -1 | -0 | 0 | -2 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 1 | 1 | -0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -1 | -0 | 0 | -2 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 |
EPS in ₹ | -0.17 | -0.38 | -0.44 | -0.37 | -0.49 | -0.40 | -0.63 | -0.23 | 0.13 | -0.86 | -0.26 | 0.13 | -1.92 | -0.14 | -0.01 | -0.32 | -0.13 | -0.15 | -0.69 | -0.01 | -1.52 | -0.44 | -0.20 | -0.37 | -0.32 | 0.34 | 0.17 | -0.38 | 0.51 | 0.42 | -0.04 | 0.10 | 0.66 | 0.06 | 0.52 | 0.86 | 0.15 | 0.91 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 35 | 30 | 25 | 23 | 20 | 19 | 18 | 24 | 21 | 22 |
Fixed Assets | 7 | 7 | 6 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Assets | 15 | 10 | 5 | 10 | 7 | 7 | 6 | 8 | 6 | 8 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Other Assets | 28 | 24 | 8 | 13 | 10 | 8 | 7 | 13 | 11 | 12 |
Total Liabilities | 23 | 19 | 14 | 15 | 13 | 13 | 13 | 11 | 2 | 1 |
Current Liabilities | 7 | 6 | 7 | 6 | 4 | 10 | 11 | 10 | 2 | 1 |
Non Current Liabilities | 15 | 13 | 7 | 8 | 8 | 3 | 2 | 1 | 0 | 0 |
Total Equity | 13 | 12 | 11 | 9 | 8 | 6 | 5 | 13 | 19 | 21 |
Reserve & Surplus | 4 | 3 | 2 | 0 | -1 | -3 | -4 | 3 | 8 | 10 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | -1 | 1 | -0 | 4 | -3 | -1 |
Investing Activities | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Operating Activities | -2 | 2 | 4 | 1 | 2 | 2 | 0 | -0 | -0 | 0 |
Financing Activities | 2 | -2 | -4 | -1 | -2 | -2 | -0 | 5 | -3 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 62.59 % | 62.59 % | 62.59 % | 62.59 % | 67.58 % | 67.58 % | 67.58 % | 72.30 % | 72.30 % | 72.30 % | 72.30 % | 72.30 % | 72.30 % | 72.30 % | 72.30 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.41 % | 37.41 % | 37.41 % | 37.41 % | 32.42 % | 32.42 % | 32.42 % | 27.70 % | 27.70 % | 27.70 % | 27.70 % | 27.70 % | 27.70 % | 27.70 % | 27.70 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,457.65 | 1,17,166.24 | 70.03 | 10,785.75 | 11.59 | 1,656 | 20.90 | 59.77 | |
3,105.90 | 39,110.60 | 45.81 | 4,293.31 | 11.77 | 816 | 18.09 | 48.49 | |
1,846.20 | 29,586.11 | 40.97 | 5,834.96 | 50.97 | 772 | -25.94 | 42.68 | |
1,324.60 | 18,508.44 | 48.66 | 2,032.96 | 19.85 | 397 | -4.52 | 45.93 | |
1,903.75 | 14,727.27 | 30.83 | 1,761.04 | 15.65 | 461 | 19.85 | 52.15 | |
314.54 | 14,415.14 | 43.16 | 2,227.83 | 16.55 | 315 | 26.45 | 72.66 | |
856.95 | 8,479.94 | 206.46 | 1,159.77 | 8.64 | 32 | 1,091.53 | 59.94 | |
1,456.30 | 3,452.33 | 103.40 | 207.35 | 40.06 | 34 | - | 60.54 | |
791.80 | 2,312.42 | 54.30 | 192.42 | 12.50 | 21 | -34.09 | 50.97 | |
22.07 | 2,135.68 | 75.73 | 238.85 | 3.11 | 20 | 73.41 | 51.78 |