Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 4 | 0 | 1 | 2 | 1 | 1 | 1 | 5 | 1 | 1 | 3 | 6 | 8 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 0 | 7 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 1 | 0 |
Expenses | 5 | 4 | 0 | 1 | 2 | 1 | 0 | 0 | 5 | 0 | 1 | 3 | 7 | 8 | 1 | 1 | 2 | 1 | 1 | 0 | 2 | -0 | 6 | 1 | 3 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 6 | 0 |
EBITDA | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | -0 | 1 | 0 | -1 | -0 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -5 | 0 |
Operating Profit % | -35 % | -3 % | 0 % | -38 % | -34 % | -9 % | 27 % | 0 % | 2 % | 51 % | -4 % | 11 % | -1 % | -0 % | 41 % | -125 % | -6 % | -77 % | -22 % | 97 % | -7 % | 121 % | 3 % | 17 % | -37 % | 29 % | 32 % | 73 % | -166 % | 81 % | 69 % | 35 % | 8 % | 69 % | 73 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | -0 | 1 | 0 | -1 | -0 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | -0 | -5 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -1 | -0 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -5 | 0 |
EPS in ₹ | -15.16 | 8.18 | 8.78 | 4.90 | -2.55 | 8.48 | 13.62 | 5.99 | 1.86 | 4.57 | -0.35 | 6.63 | -1.21 | 9.29 | 7.90 | -17.61 | -3.54 | -10.87 | -4.24 | 14.94 | -4.70 | 7.39 | 0.39 | 3.60 | -13.27 | 2.53 | 4.31 | 5.45 | -13.45 | 5.54 | 4.07 | 4.52 | -20.53 | 5.03 | 6.80 | -0.04 | -124.85 | 5.71 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 26 | 27 | 29 | 33 | 31 | 29 | 29 | 27 | 27 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 26 | 26 | 29 | 32 | 30 | 29 | 4 | 5 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 26 | 26 | 29 | 32 | 30 | 29 | 28 | 27 | 27 |
Total Liabilities | 0 | 0 | 2 | 5 | 3 | 3 | 3 | 2 | 2 |
Current Liabilities | 0 | 0 | 2 | 5 | 3 | 1 | 1 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 |
Total Equity | 26 | 27 | 27 | 28 | 28 | 25 | 25 | 25 | 25 |
Reserve & Surplus | 24 | 24 | 27 | 27 | 27 | 25 | 25 | 25 | 25 |
Share Capital | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -1 | -0 | -0 | -1 | -0 | 0 | 0 | 1 | 4 |
Investing Activities | 0 | -0 | -0 | 0 | 0 | 0 | -5 | 2 | 1 |
Operating Activities | -1 | -0 | -0 | -1 | 0 | 0 | 5 | -1 | 2 |
Financing Activities | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 85.00 % | 85.00 % | 85.00 % | 85.00 % | 85.00 % | 85.00 % | 85.00 % | 85.00 % | 85.00 % | 85.00 % | 85.00 % | 85.00 % | 85.00 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,632.25 | 4,55,813.41 | 30.54 | 54,982.51 | 32.75 | 14,451 | 13.82 | 66.43 | |
1,887.50 | 2,95,143.00 | 35.38 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.18 | |
346.75 | 2,23,413.23 | 140.66 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.35 | |
1,580.90 | 1,32,233.08 | 36.15 | 19,419.87 | 48.18 | 3,411 | 33.41 | 67.71 | |
3,574.70 | 1,28,736.84 | 17.02 | 36,412.99 | 19.35 | 7,391 | 18.60 | 76.27 | |
10,773.65 | 1,15,398.27 | 15.46 | 1,713.46 | 224.92 | 7,365 | 14.04 | 66.19 | |
4,427.80 | 94,535.56 | 45.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 57.24 | |
2,015.85 | 81,155.93 | 18.17 | 15,162.74 | 26.62 | 4,468 | 14.45 | 63.17 | |
779.50 | 75,375.96 | 31.29 | 17,483.48 | 22.39 | 2,408 | 0.19 | 59.51 | |
226.45 | 58,639.83 | 17.03 | 34,560.58 | 14.43 | 3,439 | 17.06 | 57.28 |