Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 32 | 6 | 3 | 3 | 18 | 3 | 2 | 2 | 25 | 6 | 5 | 5 | 27 | 7 | 5 | 4 | 6 | 6 | 7 | 11 | 17 | 6 | 13 | 11 | 21 | 6 | 3 | 3 | 11 | 3 | 17 | 8 | 26 | 2 | 3 | 3 | 4 | 4 |
Expenses | 30 | 1 | 2 | 5 | 17 | 15 | 2 | 1 | 18 | 2 | 2 | 2 | 25 | 2 | 4 | 2 | 2 | 2 | 2 | 7 | 19 | 4 | 11 | 8 | 18 | 5 | 3 | 2 | 10 | 3 | 2 | 7 | 25 | 2 | 2 | 2 | 2 | 1 |
EBITDA | 2 | 5 | 1 | -2 | 1 | -12 | 0 | 1 | 7 | 4 | 2 | 3 | 2 | 6 | 1 | 2 | 3 | 5 | 4 | 4 | -2 | 2 | 2 | 3 | 4 | 2 | 1 | 1 | 1 | 0 | 15 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Operating Profit % | -17 % | 0 % | 0 % | 0 % | -135 % | 0 % | 0 % | 0 % | -17 % | 0 % | 0 % | 0 % | -13 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -78 % | -82 % | 0 % | -42 % | -43 % | -10 % | -87 % | -1,004 % | 0 % | -25 % | 0 % | 0 % | -50 % | -10 % | -300 % | -446 % | -455 % | -216 % | -217 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 5 | 1 | -2 | 1 | -12 | 0 | 1 | 7 | 3 | 2 | 3 | 2 | 6 | 1 | 2 | 3 | 4 | 4 | 3 | -2 | 2 | 2 | 3 | 4 | 2 | 1 | 1 | 1 | 0 | 15 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Tax | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | -0 | 1 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 0 | -0 | -0 | 1 | 0 |
Net Profit | 2 | 4 | 2 | -2 | -0 | -13 | -0 | 1 | 4 | 2 | 1 | 1 | 8 | 5 | 0 | 2 | 3 | 3 | 3 | 2 | -2 | 1 | 1 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 11 | 0 | -2 | 0 | 1 | 1 | -0 | 2 |
EPS in ₹ | 0.14 | 0.29 | 0.12 | -0.15 | -0.02 | -0.96 | -0.01 | 0.05 | 0.31 | 0.18 | 0.08 | 0.11 | 0.59 | 0.35 | 0.03 | 0.12 | 0.19 | 0.24 | 0.22 | 0.18 | -0.12 | 0.09 | 0.10 | 0.04 | 0.18 | 0.08 | 0.06 | 0.03 | 0.03 | 0.00 | 0.81 | 0.04 | -0.15 | 0.02 | 0.06 | 0.08 | -0.03 | 0.13 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 581 | 579 | 566 | 576 | 583 | 609 | 602 | 600 | 610 | 612 |
Fixed Assets | 8 | 7 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 7 |
Current Assets | 269 | 86 | 243 | 218 | 235 | 272 | 258 | 334 | 245 | 187 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 40 | 423 | 370 | 378 | 332 | 274 | 254 | 253 | 338 | 335 |
Other Assets | 534 | 148 | 189 | 191 | 243 | 327 | 341 | 340 | 265 | 271 |
Total Liabilities | 17 | 11 | 7 | 4 | 3 | 22 | 10 | 5 | 5 | 5 |
Current Liabilities | 17 | 11 | 6 | 4 | 3 | 22 | 9 | 5 | 5 | 5 |
Non Current Liabilities | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Equity | 564 | 567 | 559 | 572 | 580 | 587 | 592 | 595 | 605 | 607 |
Reserve & Surplus | 430 | 433 | 425 | 438 | 446 | 453 | 458 | 461 | 471 | 472 |
Share Capital | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -5 | 10 | -9 | -1 | 32 | -31 | 186 | -154 | -31 |
Investing Activities | 108 | -52 | 8 | 25 | -12 | 60 | 32 | 180 | -138 | 51 |
Operating Activities | -108 | 47 | 2 | -34 | 11 | -28 | -63 | 7 | -16 | -82 |
Financing Activities | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 41.74 % | 41.74 % | 41.74 % | 41.74 % | 41.74 % | 41.74 % | 41.88 % | 41.88 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % | 41.91 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % |
DIIs | 2.61 % | 1.41 % | 0.60 % | 0.60 % | 0.48 % | 0.48 % | 0.64 % | 0.64 % | 0.64 % | 0.50 % | 0.50 % | 0.42 % | 0.43 % | 0.33 % | 0.18 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 55.65 % | 56.84 % | 57.66 % | 57.66 % | 57.78 % | 57.78 % | 57.48 % | 57.48 % | 57.45 % | 57.59 % | 57.59 % | 57.66 % | 57.66 % | 57.75 % | 57.90 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,848.60 | 3,27,954.69 | 57.09 | 98,281.51 | -23.66 | 3,293 | 496.75 | 40.21 | |
773.80 | 27,202.50 | 46.60 | 7,235.51 | -17.91 | 672 | 1.34 | 58.67 | |
811.00 | 17,912.67 | 53.28 | 2,025.33 | 11.68 | 356 | 7.61 | 27.48 | |
166.62 | 13,036.09 | 10.72 | 89,609.55 | 12.69 | 1,239 | -14.95 | 32.75 | |
400.10 | 12,992.96 | 103.09 | 1,969.61 | 29.98 | 111 | 62.86 | 36.61 | |
75.38 | 11,316.00 | 46.86 | 204.33 | -94.36 | 192 | 122.99 | 31.44 | |
555.80 | 7,405.58 | 92.34 | 4,292.86 | 4.20 | 107 | 21.60 | 40.80 | |
504.50 | 7,095.62 | 48.81 | 10,407.32 | -2.08 | 203 | 33.68 | 47.03 | |
472.75 | 5,700.56 | 55.56 | 1,401.13 | -14.43 | 93 | 37.99 | 49.02 | |
651.00 | 5,614.20 | 94.36 | 1,546.15 | 25.91 | 57 | 29.29 | 47.20 |