Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 8 | 20 | 26 | 22 | 7 | 9 | 16 | 27 | 14 | 8 | 11 | 24 | 17 | 22 | 41 | 12 | 15 | 12 | 16 | 33 | 2 | 8 | 2 | 7 | 1 | 6 | 5 | 9 | 2 | 3 | 3 | 0 | 2 | 0 | 0 | 4 | 12 |
Expenses | 11 | 9 | 11 | 19 | 30 | 7 | 9 | 12 | 29 | 14 | 6 | 12 | 22 | 15 | 20 | 36 | 15 | 14 | 10 | 14 | 30 | 1 | 7 | 3 | 7 | 1 | 6 | 4 | 8 | 2 | 4 | 4 | 1 | 1 | -0 | 1 | 8 | 11 |
EBITDA | -4 | -0 | 9 | 7 | -7 | 1 | 1 | 4 | -3 | 1 | 2 | -1 | 2 | 2 | 3 | 5 | -3 | 1 | 2 | 2 | 3 | 2 | 2 | -0 | 0 | -0 | 0 | 1 | 1 | -0 | -0 | -1 | -1 | 1 | 1 | -1 | -4 | 1 |
Operating Profit % | -166 % | -5 % | -6 % | -21 % | -83 % | 2 % | 8 % | 26 % | -15 % | 4 % | 7 % | -24 % | 7 % | -5 % | 12 % | 7 % | -27 % | 6 % | 14 % | 10 % | 9 % | 12 % | 21 % | -9 % | -4 % | -55 % | -13 % | 9 % | 2 % | -23 % | -5 % | -26 % | -646 % | -297 % | 230 % | -362 % | -164 % | -1,941 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -4 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Profit Before Tax | -1 | -2 | 7 | 5 | -9 | 0 | 0 | 4 | -3 | 0 | 2 | -2 | 1 | 1 | 2 | 4 | -5 | 0 | 0 | 1 | 1 | 0 | 0 | -2 | -1 | -2 | -1 | -1 | -1 | -2 | -0 | -2 | -1 | 0 | 0 | -1 | -6 | 1 |
Tax | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 1 | -1 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -2 | 7 | 3 | -7 | 0 | 0 | 3 | -3 | 0 | 1 | -1 | 8 | 1 | 2 | 4 | -4 | 0 | -1 | 0 | 2 | 0 | 0 | -2 | -2 | -2 | -1 | -1 | -1 | -2 | -0 | -2 | -0 | 0 | 0 | -1 | -6 | 0 |
EPS in ₹ | -0.35 | -1.37 | 4.99 | 1.88 | -4.76 | 0.09 | 0.19 | 1.93 | -1.30 | 0.12 | 0.84 | 0.76 | 4.78 | 0.32 | 0.64 | 1.27 | -1.62 | 0.08 | -0.25 | 0.16 | 0.57 | 0.06 | 0.03 | -0.71 | -0.68 | -0.71 | -0.47 | -0.43 | -0.27 | -0.75 | -0.07 | -0.53 | -0.43 | 0.03 | 0.05 | -0.41 | -2.04 | 0.22 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 128 | 89 | 85 | 118 | 130 | 138 | 130 | 122 | 119 | 108 |
Fixed Assets | 34 | 30 | 28 | 48 | 47 | 45 | 44 | 43 | 41 | 39 |
Current Assets | 93 | 59 | 56 | 63 | 76 | 86 | 81 | 75 | 73 | 63 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 94 | 60 | 57 | 70 | 83 | 93 | 86 | 79 | 78 | 69 |
Total Liabilities | 104 | 64 | 59 | 45 | 51 | 58 | 54 | 51 | 51 | 47 |
Current Liabilities | 92 | 60 | 59 | 42 | 43 | 39 | 54 | 51 | 51 | 47 |
Non Current Liabilities | 11 | 4 | 0 | 3 | 8 | 19 | 0 | 0 | 0 | 0 |
Total Equity | 24 | 25 | 26 | 73 | 78 | 80 | 76 | 71 | 68 | 61 |
Reserve & Surplus | 9 | 10 | 11 | 49 | 50 | 52 | 48 | 42 | 39 | 32 |
Share Capital | 15 | 15 | 15 | 24 | 29 | 29 | 29 | 29 | 29 | 29 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -1 | 0 | 0 | 0 | -1 | 0 | -0 | -0 | 0 |
Investing Activities | 0 | 10 | 0 | 4 | 1 | 0 | 2 | 1 | 0 |
Operating Activities | 6 | 25 | -1 | -9 | 0 | -7 | 21 | 5 | -1 |
Financing Activities | -7 | -35 | 0 | 5 | -2 | 6 | -23 | -6 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 27.24 % | 27.24 % | 27.24 % | 27.24 % | 27.24 % | 27.24 % | 27.24 % | 27.24 % |
FIIs | 10.54 % | 11.18 % | 11.18 % | 11.18 % | 0.26 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.35 % | 0.35 % | 0.35 % | 0.35 % | 0.35 % | 0.35 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 61.03 % | 60.39 % | 60.39 % | 60.39 % | 71.31 % | 71.57 % | 72.42 % | 72.41 % | 72.42 % | 72.42 % | 72.42 % | 72.42 % | 72.42 % | 72.42 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,110.65 | 3,55,321.25 | 83.25 | 98,281.51 | -23.66 | 3,293 | 161.81 | 56.03 | |
724.55 | 25,779.20 | 44.08 | 7,235.51 | -17.91 | 672 | 19.12 | 36.84 | |
892.75 | 19,621.22 | 58.36 | 2,025.33 | 11.68 | 356 | 7.61 | 48.93 | |
427.20 | 14,485.53 | 114.94 | 1,969.61 | 29.98 | 111 | 62.86 | 30.82 | |
184.77 | 14,251.75 | 11.72 | 89,609.55 | 12.69 | 1,239 | -14.95 | 37.19 | |
85.76 | 13,011.00 | 53.88 | 204.33 | -94.36 | 192 | 122.99 | 31.26 | |
572.10 | 7,821.89 | 103.01 | 4,292.86 | 4.20 | 107 | 407.28 | 49.72 | |
512.20 | 7,149.33 | 49.19 | 10,407.32 | -2.08 | 203 | 33.68 | 38.04 | |
543.65 | 6,509.32 | 63.44 | 1,401.13 | -14.43 | 93 | 37.99 | 70.49 | |
49.40 | 6,350.46 | 54.86 | 1,093.75 | 175.46 | 175 | 12.63 | 74.52 |