| Quarterly Financials | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 19 | 18 | 16 | 18 | 15 | 19 | 12 | 19 | 16 | 18 | 17 | 16 | 12 | 13 | 16 | 13 | 11 | 12 | 12 | 12 | 7 | 13 | 11 | 7 | 7 | 9 | 9 |
| Expenses | 17 | 15 | 14 | 16 | 14 | 15 | 10 | 16 | 15 | 19 | 15 | 14 | 11 | 12 | 12 | 13 | 10 | 11 | 10 | 11 | 8 | 11 | 10 | 7 | 6 | 9 | 8 |
| EBITDA | 3 | 3 | 2 | 2 | 1 | 4 | 2 | 3 | 2 | -1 | 2 | 2 | 1 | 1 | 3 | -0 | 1 | 1 | 1 | 0 | -1 | 2 | 1 | 0 | 1 | 0 | 1 |
| Operating Profit % | 15 % | 10 % | 5 % | 7 % | -8 % | 9 % | 13 % | 11 % | 7 % | -10 % | 7 % | 7 % | 5 % | -4 % | 15 % | -13 % | -10 % | 5 % | 6 % | -6 % | -25 % | 5 % | 5 % | -14 % | 15 % | -11 % | -0 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | -1 | 2 | 1 | 1 | 0 | -2 | 1 | 1 | 0 | -1 | 2 | -2 | -1 | 0 | 0 | -1 | -2 | 1 | 0 | -0 | -0 | -1 | -0 |
| Tax | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | -1 | 1 | 1 | 2 | -0 | 0 | 0 | 1 | -0 | 0 | -0 | 0 | -1 | 0 | 0 | 0 | -1 | -0 |
| Net Profit | 1 | 1 | 1 | 1 | -1 | 1 | 1 | 1 | 0 | -1 | -0 | 0 | -2 | -1 | 1 | -2 | -2 | 0 | 0 | -1 | -2 | 2 | 0 | -0 | -0 | 0 | -0 |
| EPS in ₹ | 1.10 | 0.86 | 0.71 | 0.71 | -0.61 | 1.43 | 0.88 | 0.89 | 0.25 | -1.33 | -0.27 | 0.07 | -1.77 | -0.67 | 1.51 | -2.34 | -1.90 | 0.47 | 0.03 | -0.86 | -2.41 | 1.62 | -0.04 | -0.38 | -0.36 | 0.02 | -0.20 |
Madhav Marble & Granites
Madhav Marble & Granites
44.49
+0.52
(1.18%)
There are new updates from the company2 hours ago
View
Market Cap
39.30 Cr
EPS
-0.76
PE Ratio
55.95
Dividend Yield
0.00 %
Industry
Consumer Goods52 Week High
68.49
52 Week Low
37.62
PB Ratio
0.32
Debt to Equity
0.11
Sector
Granites & Marbles
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Madhav Marbles Reports Q1 FY2026 Results and Approves Windmill Leasing StrategyAug 13, 2025
Madhav Marbles and Granites Limited approved its unaudited financial results for the quarter ended June 30, 2025. On a standalone basis, the company reported revenue from operations of Rs. 792.16 lakhs compared to Rs. 1060.49 lakhs in the same quarter last year. Net profit stood at Rs. 16.13 lakhs versus Rs. 44.72 lakhs in the previous year quarter. On a consolidated basis, the company posted a net loss of Rs. 17.66 lakhs compared to a loss of Rs. 3.36 lakhs in the corresponding quarter last year. The board approved a proposal to lease one of its three windmills to a newly formed entity where Madhav Marbles will hold a 74% stake, with the remaining 26% held by HT consumers. This strategic move aims to optimize power utilization and improve revenue through direct sales to high tension consumers, moving away from the current model of captive use and surplus banking with Tamil Nadu Electricity Board.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
781.05 | #1 2,414.30 | 13.22 | #1 951.30 | 36.07 | #1 187 | -14.50 | 35.56 | |
97.06 | 416.20 | 87.24 | 214.90 | -6.16 | -29 | #1 53.85 | 44.32 | |
76.35 | 169.00 | #1 10.78 | 324.00 | 56.05 | 17 | 51.28 | 30.46 | |
191.00 | 133.00 | 19.44 | 257.10 | 24.38 | 8 | -47.06 | 51.90 | |
239.90 | 85.70 | 18.51 | 31.10 | -15.49 | 5 | -33.33 | 52.50 | |
22.98 | 83.20 | 40.61 | 74.30 | 11.23 | 2 | -100.00 | 43.87 | |
10.25 | 76.80 | 19.79 | 21.80 | #1 296.36 | 9 | 20.00 | 52.38 | |
38.65 | 57.10 | 47.41 | 132.70 | -14.66 | -6 | -87.50 | 47.37 | |
44.49 | #9 39.30 | #8 55.95 | #7 34.00 | #9 -22.02 | #7 -2 | #4 -0.20 | 45.71 |
Forecast
Actual
Growth Rate
Revenue Growth
-22.02 %
Net Income Growth
-21.05 %
Cash Flow Change
136.40 %
ROE
-21.38 %
ROCE
-933.33 %
EBITDA Margin (Avg.)
33.97 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 165 | 169 | 153 | 144 | 141 | 143 | 139 |
| Fixed Assets | 42 | 38 | 34 | 30 | 30 | 28 | 25 |
| Current Assets | 75 | 84 | 71 | 60 | 63 | 62 | 55 |
| Capital Work in Progress | 1 | 6 | 3 | 3 | 3 | 3 | 3 |
| Investments | 2 | 11 | 9 | 4 | 1 | 0 | 0 |
| Other Assets | 120 | 114 | 107 | 108 | 108 | 112 | 111 |
| Total Liabilities | 165 | 169 | 153 | 144 | 141 | 143 | 139 |
| Current Liabilities | 26 | 18 | 16 | 15 | 15 | 18 | 16 |
| Non Current Liabilities | 11 | 20 | 7 | 3 | 5 | 4 | 5 |
| Total Equity | 129 | 131 | 131 | 126 | 122 | 120 | 118 |
| Reserve & Surplus | 120 | 121 | 123 | 120 | 118 | 116 | 115 |
| Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | -1 | 3 | -3 | -0 | -0 | 0 |
| Investing Activities | 2 | -3 | 8 | -5 | -5 | 2 | 3 |
| Operating Activities | -4 | -13 | 8 | 21 | 23 | -6 | 2 |
| Financing Activities | 2 | 16 | -13 | -19 | -19 | 4 | -5 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 40.98 % | 41.06 % | 40.98 % | 41.34 % | 42.10 % | 42.22 % | 42.22 % | 42.43 % | 42.59 % | 42.77 % | 42.81 % | 42.66 % | 43.47 % | 43.50 % | 43.50 % | 43.50 % | 43.88 % | 44.19 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 4.03 % | 4.03 % | 4.03 % | 4.03 % | 4.03 % | 4.03 % | 2.57 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 48.42 % | 48.11 % | 48.78 % | 48.59 % | 47.89 % | 45.72 % | 46.67 % | 48.85 % | 48.68 % | 48.69 % | 48.86 % | 48.35 % | 48.26 % | 48.47 % | 48.43 % | 47.62 % | 47.56 % | 47.46 % |
| Others | 6.57 % | 6.80 % | 6.21 % | 6.05 % | 5.98 % | 8.03 % | 8.54 % | 8.72 % | 8.73 % | 8.54 % | 8.33 % | 8.99 % | 8.26 % | 8.03 % | 8.07 % | 8.88 % | 8.56 % | 8.35 % |
| No of Share Holders | 8,640 | 8,950 | 9,433 | 9,328 | 9,270 | 9,269 | 9,411 | 9,465 | 9,406 | 9,320 | 9,292 | 9,020 | 9,195 | 8,946 | 9,084 | 9,027 | 8,966 | 9,006 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 1 | 0.25 | 0.25 | 0.00 | 0.5 | 0.25 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 2.03 | 0.6 | 1.33 | 0.00 | 0.96 | 0.66 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 23 Sept 2021 |  Dividend | ₹ 0.50 /share | 22 Sept 2021 | 55.45 | 55.30 |
| 24 Sept 2022 | Dividend | ₹ 0.25 /share | 23 Sept 2022 | 50.35 | 48.85 |
| 18 May 2024 |  Extraordinary General Meeting | NA | 18 May 2024 | 43.25 | 42.05 |
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 58.00 | 54.13 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 52.04 | 48.13 |
| 09 Dec 2024 | Extraordinary General Meeting | NA | 09 Dec 2024 | 45.38 | 59.52 |
| 10 Feb 2025 | Quarterly Result Announcement | NA | 10 Feb 2025 | 48.63 | 47.05 |
| 30 May 2025 | Quarterly Result Announcement | NA | 30 May 2025 | 43.70 | 47.00 |
| 04 Jul 2025 | Extraordinary General Meeting | NA | 04 Jul 2025 | 50.78 | 46.32 |
| 13 Aug 2025 | Quarterly Result Announcement | NA | 13 Aug 2025 | 45.02 | 42.82 |
| 30 Sept 2025 | Annual General Meeting | NA | 30 Sept 2025 | 45.15 | 43.00 |
Announcements
Closure of Trading Window
2 hours ago
2 hours agoShareholder Meeting / Postal Ballot-Scrutinizers Report2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Change in Management2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Meeting Updates2 days ago
2 days agoShareholder Meeting / Postal Ballot-Outcome of AGM3 days ago
3 days agoAnnouncement under Regulation 30 (LODR)-Newspaper PublicationSep 08, 2025
Sep 08, 2025Intimation Of Letters Sent To ShareholdersSep 06, 2025
Sep 06, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 05, 2025
Sep 05, 2025Reg. 34 (1) Annual Report.Sep 05, 2025
Sep 05, 2025Annual General Meeting On Tuesday September 30 2025Sep 05, 2025
Sep 05, 2025Annual General Meeting On Tuesday September 30 2025Sep 04, 2025
Sep 04, 2025FINANCIAL RESULTS: JUNE 30 2025Aug 13, 2025
Aug 13, 2025Board Meeting Outcome for OUTCOME OF BOARD MEETING HELD ON AUGUST 13 2025Aug 13, 2025
Aug 13, 2025Board Meeting Intimation for Board Meeting On Wednesday August 13 2025Jul 19, 2025
Jul 19, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 12, 2025
Jul 12, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJul 05, 2025
Jul 05, 2025EGM: SUBMISSION OF VOTING RESULTS AND SCRUTINIZER REPORTJul 04, 2025
Jul 04, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMJul 04, 2025
Jul 04, 2025Closure of Trading WindowJul 02, 2025
Jul 02, 2025Revised Notice Of Extra Ordinary General MeetingJun 12, 2025
Jun 12, 2025Extra Ordinary General Meeting On July 04 2025Jun 10, 2025
Jun 10, 2025Revised Financial Result For The Quarter And Year Ended 31 March 2025.May 31, 2025
May 31, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 30, 2025
May 30, 2025Appointment Of Secretarial AuditorMay 30, 2025
May 30, 2025Re Appointment Of Internal AuditorMay 30, 2025
May 30, 2025Audited Financial Results For The Quarter And Year Ended 31 March 2025.May 30, 2025
May 30, 2025Board Meeting Outcome for Outcome Of Board MeetingMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 26, 2025
May 26, 2025Board Meeting Intimation for Board Meeting On Friday May 30 2025May 22, 2025
May 22, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 19, 2025
Apr 19, 2025Announcement under Regulation 30 (LODR)-CessationMar 31, 2025
Mar 31, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMar 29, 2025
Mar 29, 2025Board Meeting Outcome for OUTCOME OF BOARD MEETINGMar 29, 2025
Mar 29, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Board Meeting Intimation for Board Meeting Scheduled On Saturday March 29 2025Mar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-CessationMar 01, 2025
Mar 01, 2025Integrated Filing (Financial)Feb 11, 2025
Feb 11, 2025Financial Results For Quarter And Period Ended December 31 2024Feb 10, 2025
Feb 10, 2025Board Meeting Outcome for Outcome Of Board MeetingFeb 10, 2025
Feb 10, 2025Board Meeting Intimation for Board Meeting On Monday February 10 2025Feb 04, 2025
Feb 04, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 16, 2025
Jan 16, 2025Closure of Trading WindowDec 31, 2024
Dec 31, 2024Clarifications On Delayed Submission Of The Proceedings Of The Extra Ordinary General Meeting Of The CompanyDec 13, 2024
Dec 13, 2024Shareholder Meeting / Postal Ballot-Scrutinizers ReportDec 10, 2024
Dec 10, 2024Shareholder Meeting / Postal Ballot-Outcome of EGMDec 10, 2024
Dec 10, 2024Extra Ordinary General Meeting On December 09, 2024Nov 15, 2024
Nov 15, 2024FINANCIAL RESULTS FOR QUARTER AND PERIOD ENDED SEPTEMBER 2024Nov 14, 2024
Nov 14, 2024Board Meeting Outcome for OUTCOME OF BOARD MEETINGNov 14, 2024
Nov 14, 2024Announcement under Regulation 30 (LODR)-Meeting UpdatesNov 10, 2024
Nov 10, 2024Board Meeting Intimation for Board Meeting On Thursday, November 14, 2024Nov 07, 2024
Nov 07, 2024Technical Indicators
RSI(14)
Neutral 48.17
ATR(14)
Less Volatile 1.99
STOCH(9,6)
Neutral 27.56
STOCH RSI(14)
Neutral 52.61
MACD(12,26)
Bearish -0.20
ADX(14)
Weak Trend 23.68
UO(9)
Bearish 39.80
ROC(12)
Downtrend But Slowing Down -4.18
WillR(14)
Neutral -54.63
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
