| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
Revenue  | 120 | 146 | 190 | 176 | 275 | 324 | 173 | 0 |
| Expenses | 97 | 116 | 157 | 157 | 242 | 284 | 167 | 0 |
| EBITDA | 23 | 30 | 33 | 19 | 33 | 40 | 6 | 0 |
| Operating Profit % | 17 % | 19 % | 16 % | 10 % | 11 % | 12 % | 3 % | 0 % |
| Depreciation | 5 | 5 | 6 | 7 | 9 | 10 | 10 | 0 |
| Interest | 3 | 3 | 3 | 6 | 10 | 8 | 5 | 0 |
| Profit Before Tax | 15 | 22 | 24 | 5 | 14 | 22 | -5 | 0 |
| Tax | 4 | 6 | 5 | 2 | 4 | 5 | 1 | 0 |
| Net Profit | 10 | 16 | 19 | 4 | 10 | 17 | -6 | 0 |
| EPS in ₹ | 109.66 | 9.58 | 11.46 | 2.13 | 6.27 | 7.83 | -1.19 | 0.00 |
Esprit Stones
Esprit Stones
73.50
+1.50
(2.08%)
Market Cap
161.30 Cr
PE Ratio
-40.91
Volume
19,200.00
Day High - Low
75.80 - 70.25
52W High-Low
126.95 - 52.00
Key Fundamentals
Market Cap
161.30 Cr
EPS
-1.19
PE Ratio
-40.91
PB Ratio
1.20
Book Value
60.09
EBITDA
5.73
Dividend Yield
0.00 %
Industry
Consumer Goods Sector
Granites & Marbles Return on Equity
12.72
Debt to Equity
1.09
Actual
Company News
View All News
Esprit Stones Appoints Internal Auditor
May 20, 2026
May 20, 2026Esprit Stones appoints M/s. Pallavi Mehta and Associates as Internal Auditor for FY 2026-27. The decision was approved by the Board on May 16, 2026.
Esprit Stones approves INR 35 crores investment to add 5,000 slabs/month pressing line capacity at its Udaipur factory, targeted for completion between Jan'27 and Mar'27.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,255.00 | #1 4,538.18 | 42.58 | #1 645.62 | 0.39 | #1 102 | -23.71 | 46.25 | |
856.60 | 2,655.80 | 31.65 | 571.62 | -39.91 | 80 | -56.54 | 43.91 | |
55.70 | 236.07 | -7.46 | 233.24 | 8.53 | -26 | -112.73 | 49.03 | |
73.50 | #4 161.30 | #7 -40.91 | #4 172.53 | #10 -46.75 | #7 -6 | - | 53.69 | |
134.00 | 92.40 | 46.37 | 154.47 | -39.92 | 1 | -82.61 | 43.67 | |
15.44 | 56.46 | -7.08 | 55.93 | -24.72 | -8 | -108.33 | 47.79 | |
188.00 | 55.71 | #1 16.89 | 34.34 | #1 10.42 | 3 | -50.00 | 45.07 | |
6.42 | 47.19 | 26.54 | 21.18 | -2.84 | 2 | -78.33 | 42.91 | |
25.00 | 38.25 | -3.22 | 73.52 | -44.60 | -12 | -6.40 | 42.69 | |
36.80 | 32.92 | 92.26 | 30.71 | -9.68 | -0 | #1 1.50 | 55.02 |
Growth Rate
Revenue Growth
-46.75 %
Net Income Growth
-133.08 %
Cash Flow Change
-52.42 %
ROE
-10.30 %
ROCE
-4.66 %
EBITDA Margin (Avg.)
-73.43 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 102 | 141 | 181 | 238 | 275 | 310 | 240 |
| Fixed Assets | 47 | 62 | 66 | 117 | 111 | 120 | 106 |
| Current Assets | 48 | 68 | 83 | 117 | 153 | 184 | 124 |
| Capital Work in Progress | 4 | 8 | 22 | 0 | 8 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 60 |
| Other Assets | 51 | 72 | 92 | 121 | 157 | 189 | 0 |
| Total Equity & Liabilities | 102 | 141 | 181 | 238 | 275 | 310 | 240 |
| Current Liabilities | 52 | 71 | 90 | 114 | 146 | 141 | 87 |
| Non Current Liabilities | 25 | 30 | 32 | 62 | 56 | 34 | 21 |
| Total Equity | 25 | 41 | 59 | 63 | 73 | 135 | 132 |
| Reserve & Surplus | 16 | 31 | 49 | 53 | 56 | 111 | 110 |
| Share Capital | 10 | 10 | 10 | 10 | 16 | 22 | 22 |
Cash Flow
| Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 1 | 1 | -1 | -0 | 4 |
| Investing Activities | -15 | -19 | -25 | -26 | -11 | -13 |
| Operating Activities | 32 | 5 | 20 | -29 | 14 | 7 |
| Financing Activities | -17 | 15 | 6 | 54 | -3 | 10 |
Share Holding
| % Holding | Feb 2024 | Jul 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 73.59 % | 73.59 % | 73.59 % | 73.64 % | 73.63 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.40 % |
| DIIs | 0.00 % | 0.67 % | 0.11 % | 0.06 % | 0.00 % | 1.57 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 12.53 % | 16.20 % | 18.09 % | 18.14 % | 18.58 % |
| Others | 0.00 % | 13.20 % | 10.10 % | 8.26 % | 8.22 % | 5.83 % |
| No of Share Holders | 9 | 1,759 | 1,110 | 905 | 915 | 849 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 110.30 | 99.60 |
| 13 Nov 2024 |  Quarterly Result Announcement | NA | 13 Nov 2024 | 97.00 | 96.75 |
| 15 May 2025 | Quarterly Result Announcement | NA | 15 May 2025 | 110.10 | 117.70 |
| 14 Nov 2025 | Quarterly Result Announcement | NA | 14 Nov 2025 | 72.00 | 73.50 |
| 16 May 2026 | Quarterly Result Announcement | NA | 16 May 2026 | 72.00 | 73.00 |
Technical Indicators
RSI(14)
Neutral 53.69
ATR(14)
Less Volatile 2.98
STOCH(9,6)
Neutral 56.12
STOCH RSI(14)
Neutral 23.22
MACD(12,26)
Bearish -0.24
ADX(14)
Weak Trend 23.15
UO(9)
Bearish 47.96
ROC(12)
Downtrend And Accelerating -1.37
WillR(14)
Neutral -49.68
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
