Esprit Stones
add_icon

Esprit Stones

63.60
-2.40
(-3.64%)
Market Cap
139.57 Cr
PE Ratio
8.42
Volume
38,400.00
Day High - Low
65.50 - 56.20
52W High-Low
126.95 - 52.00
hide
Key Fundamentals
Add Ratio
split_icon_default
Market Cap
139.57 Cr
EPS
7.83
PE Ratio
8.42
PB Ratio
1.09
Book Value
60.76
EBITDA
39.60
Dividend Yield
0.00 %
Return on Equity
12.72
Debt to Equity
1.09
Forecast For
Actual
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
1,172.60
#1 4,240.22
37.50
643.10
6.60
133
20.00
38.23
854.15
2,648.21
24.13
#1 951.30
36.07
#1 187
-59.68
40.85
66.82
283.20
-15.61
214.90
-6.16
-29
68.27
25.88
63.60
#4 139.57
#2 8.42
#3 324.00
#4 17.90
#3 17
-
36.86
134.00
92.34
23.15
257.10
24.38
8
-69.23
44.22
18.55
67.83
-25.09
74.30
11.23
2
-200.00
41.56
184.50
54.72
15.20
31.10
-15.49
5
#1 83.33
38.41
5.70
41.90
#1 6.91
21.80
#1 296.36
9
-97.67
22.24
23.94
36.63
-6.82
132.70
-14.66
-6
-3.00
22.68
35.93
32.15
-29.26
34.00
-22.02
-2
-66.67
46.55
Growth Rate
Revenue Growth
17.90 %
Net Income Growth
66.99 %
Cash Flow Change
-52.42 %
ROE
-10.30 %
ROCE
-4.66 %
EBITDA Margin (Avg.)
1.24 %

Yearly Financial Results

Annual Financials
2020
2021
2022
2023
2024
2025
TTM
Revenue
120
146
190
176
275
324
0
Expenses
97
116
157
157
242
284
0
EBITDA
23
30
33
19
33
40
0
Operating Profit %
17 %
19 %
16 %
10 %
11 %
12 %
0 %
Depreciation
5
5
6
7
9
10
0
Interest
3
3
3
6
10
8
0
Profit Before Tax
15
22
24
5
14
22
0
Tax
4
6
5
2
4
5
0
Net Profit
10
16
19
4
10
17
0
EPS in ₹
109.66
9.58
11.46
2.13
6.27
7.83
0.00

Balance Sheet

Balance Sheet
2020
2021
2022
2023
2024
2025
Total Assets
102
141
181
238
275
310
Fixed Assets
47
62
66
117
111
120
Current Assets
48
68
83
117
153
184
Capital Work in Progress
4
8
22
0
8
1
Investments
0
0
0
0
0
0
Other Assets
51
72
92
121
157
189
Total Equity & Liabilities
102
141
181
238
275
310
Current Liabilities
52
71
90
114
146
141
Non Current Liabilities
25
30
32
62
56
34
Total Equity
25
41
59
63
73
135
Reserve & Surplus
16
31
49
53
56
111
Share Capital
10
10
10
10
16
22

Cash Flow

Cash Flow
2020
2021
2022
2023
2024
2025
Net Cash Flow
-0
1
1
-1
-0
4
Investing Activities
-15
-19
-25
-26
-11
-13
Operating Activities
32
5
20
-29
14
7
Financing Activities
-17
15
6
54
-3
10

Share Holding

% Holding
Feb 2024
Jul 2024
Sept 2024
Mar 2025
Sept 2025
Promoter
100.00 %
73.59 %
73.59 %
73.59 %
73.64 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.67 %
0.11 %
0.06 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
12.53 %
16.20 %
18.09 %
18.14 %
Others
0.00 %
13.20 %
10.10 %
8.26 %
8.22 %
No of Share Holders
9
1,759
1,110
905
915

Technical Indicators

RSI(14)
Neutral
37.77
ATR(14)
Volatile
4.01
STOCH(9,6)
Neutral
50.64
STOCH RSI(14)
Neutral
31.74
MACD(12,26)
Bearish
-0.83
ADX(14)
Strong Trend
27.05
UO(9)
Bearish
58.66
ROC(12)
Downtrend And Accelerating
-7.48
WillR(14)
Neutral
-61.97