| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 394 | 540 | 522 | 603 | 643 | 0 |
| Expenses | 286 | 420 | 413 | 434 | 454 | 0 |
EBITDA  | 108 | 120 | 109 | 169 | 189 | 0 |
| Operating Profit % | 25 % | 20 % | 18 % | 26 % | 27 % | 0 % |
| Depreciation | 18 | 18 | 22 | 22 | 26 | 0 |
| Interest | 7 | 9 | 9 | 9 | 11 | 0 |
Profit Before Tax  | 83 | 93 | 79 | 138 | 178 | 0 |
| Tax | 23 | 26 | 24 | 38 | 45 | 0 |
| Net Profit | 60 | 67 | 54 | 100 | 133 | 0 |
| EPS in ₹ | 6,770.43 | 8,518.17 | 16.10 | 29.67 | 39.42 | 0.00 |
Above figures are in Rs. Crores | Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 502 | 604 | 656 | 760 | 1,059 |
| Fixed Assets | 207 | 232 | 255 | 254 | 307 |
| Current Assets | 163 | 211 | 232 | 293 | 423 |
| Capital Work in Progress | 92 | 103 | 105 | 119 | 226 |
| Investments | 1 | 11 | 20 | 38 | 20 |
| Other Assets | 203 | 257 | 275 | 350 | 506 |
Total Liabilities  | 502 | 604 | 656 | 760 | 1,059 |
| Current Liabilities | 158 | 190 | 176 | 176 | 263 |
| Non Current Liabilities | 61 | 61 | 68 | 85 | 163 |
Total Equity  | 283 | 352 | 412 | 499 | 632 |
| Reserve & Surplus | 276 | 340 | 405 | 480 | 598 |
| Share Capital | 1 | 1 | 1 | 10 | 17 |
Above figures are in Rs. Crores | Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 31 | -25 | 14 | -11 |
| Investing Activities | -40 | -98 | -18 | -64 | -201 |
| Operating Activities | 67 | 144 | -52 | 128 | 87 |
| Financing Activities | -27 | -15 | 45 | -50 | 103 |
Above figures are in Rs. Crores RSI(14)

Oversold
0.00
ATR(14)

Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00