| Quarterly Financials | Mar 2011 | Jun 2011 | Sept 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sept 2012 | Dec 2012 | Mar 2013 | Sept 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sept 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 576 | 331 | 459 | 457 | 609 | 370 | 463 | 566 | 684 | 368 | 342 | 526 | 333 | 382 | 309 | 423 | 318 | 310 | 411 | 391 | 452 | 337 | 423 | 468 | 495 | 365 | 519 | 520 | 183 | 460 | 250 | 308 | 359 | 256 | 186 | 355 | 54 | 164 | 105 | 192 | 90 | 191 | 184 | 173 | 124 | 122 | 254 | 298 | 221 | 270 | 602 | 543 | 385 | 398 | 300 | 553 | 298 |
| Expenses | 544 | 272 | 391 | 400 | 551 | 315 | 405 | 493 | 631 | 317 | 291 | 444 | 270 | 313 | 249 | 365 | 250 | 245 | 339 | 310 | 339 | 252 | 342 | 410 | 414 | 289 | 435 | 441 | 134 | 410 | 227 | 267 | 275 | 223 | 154 | 278 | 65 | 172 | 155 | 203 | 104 | 195 | 204 | 162 | 145 | 187 | 346 | 399 | 306 | 333 | 637 | 682 | 493 | 613 | 416 | 647 | 452 |
| EBITDA | 33 | 59 | 68 | 57 | 58 | 55 | 58 | 72 | 54 | 51 | 52 | 81 | 63 | 69 | 60 | 58 | 69 | 64 | 72 | 81 | 113 | 85 | 81 | 58 | 81 | 76 | 83 | 79 | 49 | 50 | 22 | 41 | 84 | 33 | 31 | 77 | -11 | -8 | -49 | -11 | -15 | -3 | -20 | 11 | -21 | -65 | -92 | -101 | -85 | -63 | -35 | -139 | -108 | -215 | -115 | -94 | -154 |
| Operating Profit % | 4 % | 17 % | 14 % | 11 % | 8 % | 13 % | 11 % | 12 % | 7 % | 12 % | 14 % | 13 % | 17 % | 16 % | 18 % | 11 % | 19 % | 18 % | 14 % | 17 % | 23 % | 22 % | 17 % | 9 % | 14 % | 20 % | 14 % | 10 % | 23 % | 9 % | 6 % | 11 % | 22 % | 11 % | 8 % | 21 % | -28 % | -11 % | -51 % | -21 % | -21 % | -6 % | -13 % | 4 % | -19 % | -57 % | -42 % | -38 % | -43 % | -25 % | -6 % | -27 % | -44 % | -58 % | -44 % | -20 % | -60 % |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 14 | 18 | 17 | 24 | 13 | 15 | 11 | 25 | 15 | 17 | 6 | 8 | 17 | 16 | 16 | 16 | 16 | 10 | 15 | 14 | 7 | 8 | 10 | 12 | 7 |
| Interest | 23 | 31 | 33 | 33 | 35 | 33 | 31 | 33 | 30 | 28 | 34 | 37 | 39 | 43 | 39 | 23 | 38 | 38 | 43 | 28 | 36 | 45 | 41 | 32 | 40 | 38 | 50 | 40 | 34 | 30 | 9 | 3 | 50 | 3 | 5 | 51 | 39 | 54 | 43 | 26 | 29 | 33 | 26 | 34 | 29 | 31 | 27 | 26 | 31 | 29 | 32 | 38 | 42 | 45 | 57 | 51 | 67 |
| Profit Before Tax | 10 | 30 | 37 | 28 | 25 | 26 | 30 | 43 | 26 | 25 | 20 | 45 | 25 | 28 | 23 | 35 | 31 | 27 | 30 | 51 | 75 | 43 | 38 | 23 | 39 | 35 | 31 | 36 | 13 | 18 | 11 | 36 | 19 | 12 | 10 | 3 | -64 | -76 | -103 | -62 | -59 | -53 | -52 | -31 | -66 | -112 | -136 | -143 | -132 | -103 | -82 | -191 | -157 | -267 | -183 | -157 | -228 |
| Tax | -2 | 10 | 10 | 8 | 1 | 8 | 7 | 15 | -10 | 6 | 4 | 20 | 13 | 14 | 9 | 15 | 14 | 14 | 10 | 23 | 30 | 19 | 16 | 10 | 14 | 16 | 10 | 16 | 5 | 8 | 3 | 15 | 4 | 4 | 4 | 129 | 0 | 0 | -7 | -63 | -15 | -11 | -13 | 6 | -16 | -25 | -27 | -38 | -25 | -18 | -10 | -48 | -10 | -27 | -32 | -9 | -42 |
| Net Profit | 12 | 20 | 27 | 19 | 24 | 18 | 23 | 29 | 36 | 18 | 16 | 25 | 12 | 14 | 14 | 20 | 17 | 13 | 20 | 27 | 46 | 24 | 22 | 14 | 25 | 19 | 21 | 21 | 9 | 11 | 9 | 21 | 15 | 8 | 6 | -126 | -64 | -77 | -95 | 1 | -44 | -42 | -39 | -37 | -50 | -87 | -109 | -104 | -106 | -84 | -72 | -144 | -147 | -240 | -150 | -149 | -186 |
| EPS in ₹ | 0.67 | 1.15 | 1.57 | 1.11 | 1.37 | 1.05 | 1.32 | 1.66 | 1.95 | 0.99 | 0.89 | 1.37 | 0.66 | 0.76 | 0.75 | 1.09 | 0.95 | 0.67 | 1.00 | 1.59 | 2.49 | 1.25 | 1.13 | 0.66 | 1.27 | 0.98 | 1.10 | 1.23 | 0.48 | 0.59 | 0.49 | 1.11 | 0.89 | 0.23 | 0.42 | -6.85 | -3.49 | -4.16 | -5.22 | 0.01 | -2.38 | -2.13 | -2.06 | -2.15 | -2.68 | -4.78 | -5.79 | -5.77 | -5.81 | -4.61 | -3.66 | -7.93 | -8.06 | -13.10 | -8.23 | -8.11 | -10.16 |
Omaxe
Omaxe
80.27
+0.27
(0.34%)
Key Fundamentals
Market Cap
1,468.14 Cr
EPS
-37.51
PE Ratio
-
Dividend Yield
0.00 %
Industry
Realty 52 Week High
134.01
52 Week Low
68.91
PB Ratio
-3.41
Debt to Equity
2.54
Actual
Company News
View All News
Omaxe has obtained RERA registration for its 'Gardenia Floors Phase 2' project located in New Chandigarh. The registration is valid until December 11, 2029, allowing the company to proceed with the residential development project.
Omaxe Partners with IHCL to Develop India's First Stadium-Hotel ProjectSep 23, 2025
Omaxe Ltd has partnered with The Indian Hotels Company Limited (IHCL) to develop India's first stadium-hotel at The Omaxe State in Dwarka, Delhi. The project features a 158-key Gateway hotel with 40 stadium-view suites inside a 30,000-seat international cricket-cum-football stadium and 108 additional rooms in an adjoining club building. IHCL will manage a 250,000 sq. ft. members-only club with dining, wellness, and sports facilities. The 50.4-acre development is being built under a PPP model with Delhi Development Authority and includes a stadium meeting ICC and FIFA standards. The project is expected to generate ₹4,200 crore in lifecycle revenue, target completion by 2027, and serve a catchment population of over 30 lakh within 10 km radius.
GST rate cuts on cement (from 28% to 18%) and construction materials like marble and granite (from 12% to 5%) are expected to reduce overall construction costs by 2-4%. Mohit Goel, Managing Director of Omaxe Ltd, states that material costs typically account for 50-60% of total construction expenses. The cost savings will flow through gradually over one to two quarters as new tenders are issued and fresh material orders are placed. Affordable and mid-market housing segments are expected to benefit most due to tight margins and higher material cost sensitivity. The timing coincides with festive season, which traditionally drives a 15-20% increase in housing enquiries. New GST rates are expected to reflect in tender negotiations within 30-90 days, and visible market pricing adjustments should emerge over the next three to nine months. The rate cuts, combined with stable interest rates, are expected to encourage new project launches and accelerate housing supply in key urban markets.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
725.80 | #1 1,79,658.37 | 42.36 | 8,995.90 | 29.28 | 2,695 | 18.30 | 39.50 | |
1,122.10 | 1,12,036.46 | 38.04 | #1 14,169.80 | 35.34 | #1 2,767 | 41.86 | 37.90 | |
1,568.00 | 67,538.50 | 123.66 | 7,735.50 | -17.93 | 617 | 1.47 | 40.07 | |
2,015.70 | 60,714.16 | 41.38 | 6,967.00 | 60.74 | 1,389 | 15.34 | 49.77 | |
1,583.30 | 57,569.14 | #1 27.78 | 5,474.20 | 13.60 | 2,226 | -27.92 | 40.13 | |
1,592.50 | 56,946.41 | 57.96 | 3,964.50 | -3.54 | 1,302 | 1.97 | 55.12 | |
691.90 | 23,750.20 | 52.18 | 2,100.30 | 38.11 | 422 | 38.35 | 65.21 | |
918.50 | 22,455.77 | 29.66 | 5,313.50 | 4.92 | 681 | 96.15 | 45.33 | |
1,435.70 | 15,351.12 | 152.59 | 4,162.80 | 29.36 | 95 | 122.95 | 37.79 | |
998.50 | 14,029.99 | 109.19 | 2,638.00 | #1 99.15 | 101 | #1 405.88 | 27.97 |
Growth Rate
Revenue Growth
0.13 %
Net Income Growth
68.70 %
Cash Flow Change
2.02 %
ROE
-520.28 %
ROCE
165.63 %
EBITDA Margin (Avg.)
64.54 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 6,908 | 7,712 | 8,326 | 8,128 | 10,760 | 10,549 | 11,042 | 11,918 | 13,560 | 13,822 | 14,877 |
| Fixed Assets | 118 | 600 | 604 | 604 | 599 | 747 | 671 | 627 | 582 | 565 | 606 |
| Current Assets | 6,495 | 6,652 | 7,283 | 7,250 | 9,620 | 9,366 | 9,889 | 10,735 | 12,298 | 12,458 | 13,260 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 22 | 12 | 12 | 12 | 12 | 13 | 13 | 14 | 29 | 21 |
| Other Assets | 6,789 | 7,091 | 7,710 | 7,512 | 10,149 | 9,790 | 10,359 | 11,278 | 12,964 | 13,228 | 14,251 |
| Total Liabilities | 6,908 | 7,712 | 8,326 | 8,128 | 10,760 | 10,549 | 11,042 | 11,918 | 13,560 | 13,822 | 14,877 |
| Current Liabilities | 3,927 | 4,228 | 4,621 | 4,664 | 7,677 | 7,601 | 8,427 | 9,716 | 11,473 | 12,194 | 13,954 |
| Non Current Liabilities | 745 | 1,442 | 1,572 | 1,251 | 1,327 | 1,292 | 1,193 | 942 | 1,177 | 1,139 | 1,120 |
| Total Equity | 2,236 | 2,042 | 2,134 | 2,213 | 1,756 | 1,656 | 1,422 | 1,260 | 910 | 489 | -196 |
| Reserve & Surplus | 1,794 | 1,848 | 1,711 | 1,789 | 1,332 | 1,231 | 997 | 837 | 490 | 72 | -613 |
| Share Capital | 433 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -35 | -7 | -32 | 4 | -18 | -39 | 72 | 21 | 65 | -1 | 111 |
| Investing Activities | -6 | 7 | 20 | 21 | 16 | 106 | 23 | -22 | -142 | -64 | -126 |
| Operating Activities | 362 | 91 | 121 | 19 | 401 | 638 | 566 | 783 | 469 | 987 | 1,007 |
| Financing Activities | -391 | -105 | -173 | -36 | -435 | -783 | -517 | -740 | -262 | -924 | -770 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % | 74.14 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 7.13 % | 7.06 % | 7.09 % | 7.12 % | 7.19 % | 7.27 % | 7.38 % | 6.66 % |
| DIIs | 2.81 % | 2.81 % | 2.81 % | 2.81 % | 2.76 % | 2.76 % | 2.77 % | 2.69 % | 2.40 % | 2.39 % | 2.39 % | 2.39 % | 2.39 % | 2.29 % | 2.29 % | 2.29 % | 2.29 % | 2.26 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 7.24 % | 7.28 % | 7.57 % | 6.98 % | 7.50 % | 7.40 % | 7.66 % | 8.62 % | 9.39 % | 9.43 % | 10.53 % | 11.16 % | 11.26 % | 11.01 % | 11.22 % | 11.21 % | 11.17 % | 11.21 % |
| Others | 15.81 % | 15.77 % | 15.48 % | 16.07 % | 15.60 % | 15.69 % | 15.44 % | 14.55 % | 14.07 % | 14.04 % | 5.81 % | 5.24 % | 5.11 % | 5.44 % | 5.16 % | 5.09 % | 5.02 % | 5.73 % |
| No of Share Holders | 56,103 | 54,807 | 55,048 | 52,267 | 52,892 | 52,086 | 50,382 | 50,395 | 50,779 | 50,605 | 53,420 | 51,825 | 51,810 | 50,864 | 49,450 | 48,084 | 48,385 | 48,598 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.7 | 0.7 | 0.7 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.32 | 0.34 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 27 Sept 2024 |  Annual General Meeting | NA | 27 Sept 2024 | 115.25 | 114.70 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 118.50 | 109.10 |
| 10 Feb 2025 | Quarterly Result Announcement | NA | 10 Feb 2025 | 95.23 | 93.98 |
| 28 May 2025 | Quarterly Result Announcement | NA | 28 May 2025 | 78.00 | 88.13 |
| 13 Aug 2025 | Quarterly Result Announcement | NA | 13 Aug 2025 | 94.30 | 94.21 |
| 29 Sept 2025 | Annual General Meeting | NA | 29 Sept 2025 | 86.52 | 82.63 |
Announcements
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations 2015
1 day ago
1 day agoGeneral Update Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended ("SEBI LODR Regulations 2015")8 days ago
8 days agoShareholder Meeting / Postal Ballot-Scrutinizers Report8 days ago
8 days agoShareholder Meeting / Postal Ballot-Outcome of AGM9 days ago
9 days agoClosure of Trading WindowSep 26, 2025
Sep 26, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorSep 23, 2025
Sep 23, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 06, 2025
Sep 06, 2025Business Responsibility and Sustainability Reporting (BRSR)Sep 05, 2025
Sep 05, 2025Reg. 34 (1) Annual Report.Sep 05, 2025
Sep 05, 2025Notice Of 36Th Annual General Meeting Of Omaxe LimitedSep 05, 2025
Sep 05, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 02, 2025
Sep 02, 2025Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Aug 28, 2025
Aug 28, 2025Intimation Of Receipt Of No-Objection Letter For Reclassification Of Promoter(S)/Promoter Group(S) Under Regulation 31A Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Aug 21, 2025
Aug 21, 2025Intimation Regarding 100 Days Campaign "Saksham Niveshak"Aug 20, 2025
Aug 20, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 14, 2025
Aug 14, 2025Intimation Under Regulation 30(5) Of SEBI LODR Regulations 2015Aug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-CessationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Change in ManagementAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateAug 13, 2025
Aug 13, 2025Financial Result (Standalone And Consolidated) For The Quarter Ended On June 30 2025Aug 13, 2025
Aug 13, 2025Board Meeting Outcome for Outcome Of Meeting Of Board Of Directors Held On August 13 2025Aug 13, 2025
Aug 13, 2025Closure of Trading WindowAug 06, 2025
Aug 06, 2025Board Meeting Intimation for Approval Of Unaudited Financial Results Of The Company For The Quarter Ended On June 30 2025 And Other Matters.Aug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)Aug 06, 2025
Aug 06, 2025Disclosure Under Regulation 30 Of Securities And Exchange Board Of India (LODR) Regulations 2015Aug 05, 2025
Aug 05, 2025Announcement Under Regulation 30 W.R.T Update On Sale Of Subsidiary.Aug 05, 2025
Aug 05, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportAug 04, 2025
Aug 04, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotAug 04, 2025
Aug 04, 2025Announcement Under Regulation 30 W.R.T Update On Sale Of Subsidiary.Jul 31, 2025
Jul 31, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 28, 2025
Jul 28, 2025Intimation Under Regulation 30 Of SEBI LODR Regulations 2015Jul 28, 2025
Jul 28, 2025Announcement under Regulation 30 (LODR)-AllotmentJul 16, 2025
Jul 16, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 11, 2025
Jul 11, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 08, 2025
Jul 08, 2025Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015Jul 07, 2025
Jul 07, 2025Announcement under Regulation 30 (LODR)-Credit RatingJul 05, 2025
Jul 05, 2025Announcement under Regulation 30 (LODR)-Credit RatingJul 05, 2025
Jul 05, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 04, 2025
Jul 04, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotJul 03, 2025
Jul 03, 2025Disclosure Under Regulation 30 Of Securities And Exchange Board Of India (LODR) Regulations 2015Jun 30, 2025
Jun 30, 2025Disclosure Under Regulation 30 Of Securities And Exchange Board Of India (LODR) Regulations 2015Jun 27, 2025
Jun 27, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 20, 2025
Jun 20, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 19, 2025
Jun 19, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 16, 2025
Jun 16, 2025Update On Sale Of Wholly Owned SubsidiaryJun 02, 2025
Jun 02, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 29, 2025
May 29, 2025Corrigendum To The Outcome Of Meeting Of The Board Of DirectorsMay 28, 2025
May 28, 2025Disclosure Under Regulation 30 Of SEBI (LODR) Regulation 2015May 28, 2025
May 28, 2025Technical Indicators
RSI(14)
Neutral 34.88
ATR(14)
Volatile 3.56
STOCH(9,6)
Neutral 32.42
STOCH RSI(14)
Neutral 74.93
MACD(12,26)
Bearish -0.04
ADX(14)
Weak Trend 14.05
UO(9)
Bullish 29.51
ROC(12)
Downtrend And Accelerating -7.10
WillR(14)
Oversold -84.64
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
