| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 41 | 43 |
| Expenses | 38 | 41 |
| EBITDA | 3 | 2 |
| Operating Profit % | 7 % | 4 % |
| Depreciation | 0 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 2 | 2 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.37 | 1.46 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
166.60 | - | #1 - | - | - | - | - | 41.74 | |
31.85 | - | #1 - | - | - | - | - | 44.79 | |
69.65 | - | #1 - | - | - | - | - | 58.11 | |
163.10 | - | #1 - | - | - | - | - | 56.99 | |
1.72 | - | #1 - | - | - | - | - | 54.99 | |
124.60 | - | #1 - | - | - | - | - | 50.56 | |
340.05 | - | #1 - | - | - | - | - | 58.35 | |
618.80 | - | #1 - | - | - | - | - | 31.17 | |
1,280.00 | - | #1 - | - | - | - | - | 59.58 | |
140.50 | - | #1 - | - | - | - | - | 43.57 |
| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 41 | 43 |
| Expenses | 38 | 41 |
| EBITDA | 3 | 2 |
| Operating Profit % | 7 % | 4 % |
| Depreciation | 0 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 2 | 2 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.37 | 1.46 |
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 39 | 44 | 43 | 46 | 45 | 49 | 52 | 42 | 66 | 91 |
| Fixed Assets | 10 | 12 | 13 | 14 | 14 | 13 | 13 | 13 | 14 | 18 |
| Current Assets | 28 | 31 | 30 | 32 | 30 | 35 | 38 | 28 | 52 | 69 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 29 | 32 | 30 | 32 | 31 | 35 | 38 | 29 | 52 | 70 |
| Total Liabilities | 39 | 44 | 43 | 46 | 45 | 49 | 52 | 42 | 66 | 91 |
| Current Liabilities | 28 | 25 | 23 | 24 | 20 | 20 | 21 | 9 | 31 | 48 |
| Non Current Liabilities | 1 | 1 | 2 | 1 | 1 | 3 | 2 | 2 | 2 | 4 |
| Total Equity | 9 | 17 | 18 | 21 | 23 | 26 | 28 | 31 | 34 | 39 |
| Reserve & Surplus | 7 | 14 | 15 | 17 | 12 | 14 | 17 | 20 | 23 | 27 |
| Share Capital | 3 | 4 | 4 | 4 | 11 | 11 | 11 | 11 | 11 | 11 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 3 | -0 | 4 | 0 | -1 | 1 | -1 | 4 | 7 | -2 |
| Investing Activities | -0 | 1 | -2 | -2 | 7 | -1 | 0 | -1 | -1 | -3 | -8 |
| Operating Activities | 3 | 1 | 7 | 7 | -6 | 9 | 2 | 5 | 16 | -5 | -8 |
| Financing Activities | -3 | 1 | -6 | -1 | -0 | -9 | -1 | -4 | -11 | 15 | 14 |
| % Holding | Mar 2017 | Sept 2017 | Mar 2018 | Sept 2018 | Mar 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 71.13 % | 71.13 % | 71.13 % | 71.13 % | 71.13 % | 71.13 % | 71.13 % | 71.13 % | 74.87 % | 74.87 % | 74.87 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 19.80 % | 25.40 % | 26.12 % | 20.39 % | 18.55 % | 23.73 % | 23.75 % | 23.67 % | 23.81 % | 23.57 % | 24.05 % | 24.58 % | 24.95 % | 24.95 % | 24.94 % | 24.93 % | 25.12 % | 25.13 % | 25.13 % | 25.05 % | 25.02 % | 25.02 % | 25.05 % | 25.61 % | 24.87 % | 24.39 % | 24.45 % | 24.72 % | 24.87 % |
| Others | 9.07 % | 3.46 % | 2.75 % | 8.48 % | 10.32 % | 5.14 % | 5.12 % | 5.20 % | 1.33 % | 1.56 % | 1.08 % | 1.35 % | 0.99 % | 0.98 % | 0.99 % | 1.01 % | 0.81 % | 0.80 % | 0.80 % | 0.88 % | 0.91 % | 0.91 % | 0.88 % | 0.32 % | 1.06 % | 1.55 % | 1.49 % | 1.21 % | 1.06 % |
| No of Share Holders | 281 | 98 | 110 | 124 | 123 | 134 | 167 | 176 | 246 | 264 | 273 | 270 | 298 | 326 | 395 | 426 | 719 | 791 | 791 | 785 | 763 | 762 | 761 | 756 | 1,630 | 1,818 | 1,855 | 1,858 | 1,756 |
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.25 | 0.25 | 0.1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.2 | 0.2 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 22 Aug 2016 | NA | 22 Aug 2016 | 0.00 | 0.00 | |
| 28 Jun 2019 | 2:1 | 27 Jun 2019 | 105.40 | 113.15 | |
| 26 Dec 2023 | NA | 26 Dec 2023 | 30.25 | 30.25 | |
| 10 Feb 2024 | NA | 10 Feb 2024 | 30.25 | 30.25 | |
| 04 Sept 2024 | NA | 04 Sept 2024 | 53.56 | 53.56 | |
| 08 Nov 2024 | NA | 08 Nov 2024 | 45.04 | 47.75 | |
| 08 Feb 2025 | NA | 08 Feb 2025 | 46.34 | 48.26 | |
| 20 May 2025 | NA | 20 May 2025 | 43.10 | 49.42 | |
| 11 Aug 2025 | NA | 11 Aug 2025 | 63.29 | 64.60 | |
| 29 Sept 2025 | NA | 29 Sept 2025 | 72.66 | 71.03 | |
| 10 Nov 2025 | NA | 10 Nov 2025 | 62.11 | 62.86 |