Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 5 | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 2 | 3 | 1 | 0 | 1 | 1 | 1 | 2 | 6 | 2 | 4 | 3 | 6 | 3 | 1 | 3 | 0 | 0 | 5 | 1 | 1 | 1 | 3 |
Expenses | 1 | 0 | 2 | 0 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 5 | 4 | 3 | 4 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
EBITDA | 1 | 0 | 3 | 0 | -1 | 2 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | -0 | 1 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 | 2 | 1 | 0 | 2 | -0 | -1 | 4 | -0 | 1 | -1 | 3 |
Operating Profit % | 32 % | -17 % | 48 % | -150 % | -114 % | 74 % | 30 % | 22 % | 0 % | -1,200 % | -1,300 % | 55 % | -44 % | -6,700 % | 10 % | 3 % | 22 % | -49 % | -46 % | -180 % | -176 % | 3 % | -6 % | 58 % | -148 % | 2 % | 4 % | 25 % | 1 % | 6 % | 48 % | -104 % | -581 % | 80 % | -54 % | 5 % | -324 % | 80 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 2 | 0 | -1 | 2 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | -0 | 1 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 | 2 | 1 | 0 | 2 | -0 | -1 | 4 | -0 | 1 | -1 | 3 |
Tax | 1 | 0 | 1 | 0 | -0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -0 | 0 | -0 | 1 |
Net Profit | -0 | 0 | 2 | -0 | -1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | -0 | 1 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 3 | -2 | 0 | 0 | 1 | 0 | 0 | 1 | -0 | -1 | 2 | 0 | 1 | -1 | 2 |
EPS in ₹ | -0.37 | 0.02 | 0.53 | -0.01 | -0.25 | 0.41 | 0.00 | 0.08 | -0.27 | 0.01 | 0.00 | 0.07 | -0.04 | -0.12 | 0.18 | 0.05 | 0.17 | -0.09 | 0.05 | 0.02 | 0.08 | 0.08 | 0.04 | 0.84 | -0.76 | 0.08 | 0.10 | 0.38 | 0.06 | 0.12 | 0.50 | -0.03 | -0.30 | 0.83 | 0.05 | 0.21 | -0.31 | 0.63 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 33 | 31 | 28 | 27 | 26 | 28 | 28 | 30 | 31 | 34 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 13 | 8 | 5 | 4 | 6 | 8 | 10 | 7 | 6 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 10 | 8 | 6 | 6 | 6 | 4 | 3 | 0 |
Other Assets | 33 | 31 | 18 | 18 | 20 | 22 | 22 | 25 | 27 | 34 |
Total Liabilities | 11 | 9 | 5 | 3 | 2 | 4 | 3 | 3 | 3 | 4 |
Current Liabilities | 8 | 7 | 4 | 3 | 2 | 4 | 3 | 3 | 3 | 4 |
Non Current Liabilities | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 21 | 22 | 23 | 23 | 24 | 24 | 25 | 27 | 28 | 30 |
Reserve & Surplus | 18 | 19 | 20 | 20 | 21 | 21 | 22 | 24 | 25 | 27 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 1 | -0 | 0 | -0 | 0 | -1 | 0 | -0 |
Investing Activities | 1 | -0 | 2 | 1 | 2 | 1 | -0 | 1 | 1 | 3 |
Operating Activities | 5 | 6 | 1 | -0 | -2 | 0 | -1 | 4 | 2 | 3 |
Financing Activities | -6 | -5 | -2 | -2 | 0 | -1 | 2 | -6 | -3 | -7 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 26.51 % | 26.51 % | 26.51 % | 26.51 % | 26.51 % | 26.51 % | 26.51 % | 26.51 % | 26.51 % | 26.51 % | 26.51 % | 26.51 % | 26.51 % | 26.51 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 73.49 % | 73.49 % | 73.49 % | 73.49 % | 73.49 % | 73.49 % | 73.49 % | 73.49 % | 73.49 % | 73.49 % | 73.49 % | 73.49 % | 73.49 % | 73.49 % | 100.00 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,006.20 | 4,28,459.97 | 27.87 | 54,982.51 | 32.75 | 14,451 | 13.04 | 47.75 | |
1,748.70 | 2,76,933.06 | 32.58 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 43.26 | |
326.05 | 2,04,480.45 | 127.21 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 47.48 | |
3,186.70 | 1,19,138.46 | 15.20 | 36,412.99 | 19.35 | 7,391 | 20.17 | 43.95 | |
10,590.20 | 1,17,969.63 | 15.93 | 1,713.46 | 224.92 | 7,365 | -4.89 | 55.62 | |
1,304.55 | 1,07,895.98 | 28.01 | 19,419.87 | 48.18 | 3,411 | 25.22 | 34.84 | |
4,498.45 | 91,812.29 | 41.56 | 3,163.39 | 27.42 | 1,943 | 32.09 | 54.34 | |
1,893.90 | 76,755.88 | 17.19 | 15,162.74 | 26.62 | 4,468 | 14.45 | 40.79 | |
700.05 | 66,117.87 | 29.91 | 17,483.48 | 22.39 | 2,408 | -32.93 | 42.01 | |
4,823.45 | 54,641.76 | 33.50 | 7,285.50 | 31.41 | 1,422 | 0.31 | 46.08 |