Northern Spirits

174.60
+0.20
(0.11%)
Market Cap
280.22 Cr
EPS
10.32
PE Ratio
10.88
Dividend Yield
0.00 %
52 Week High
306.00
52 Week low
132.60
PB Ratio
2.51
Debt to Equity
1.27
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
249.46 19,502.14 15.33 89,609.60 12.69 1,239 15.84 62.15
57.75 8,662.50 52.89 204.30 -94.36 192 -93.36 28.77
133.90 4,495.68 487.22 70.60 -9.60 3 -12.50 49.68
502.15 3,535.14 19.91 961.40 9.35 204 401.80 33.47
121.72 2,173.36 - 146.40 -48.78 -51 450.00 47.62
474.40 1,692.30 59.87 78.10 6,408.33 20 -1.89 37.88
574.30 1,539.66 10.86 3,911.40 80.42 187 -68.79 16.29
95.97 1,179.31 40.21 131.90 108.37 12 247.22 23.36
775.80 1,094.94 18.50 1,740.90 24.15 48 47.41 34.09
31,000.00 952.80 7.93 80.80 15.93 124 -65.60 36.52
Growth Rate
Revenue Growth
36.47 %
Net Income Growth
49.55 %
Cash Flow Change
-31.76 %
ROE
24.21 %
ROCE
21.58 %
EBITDA Margin (Avg.)
1.19 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
2
3
17
26
111
161
153
268
906
1,236
1,802
Expenses
2
4
17
24
90
152
145
255
883
1,204
1,752
EBITDA
0
-0
1
2
21
9
8
13
23
32
50
Operating Profit %
7 %
-9 %
5 %
6 %
18 %
5 %
5 %
5 %
3 %
3 %
3 %
Depreciation
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
5
3
4
5
8
9
15
Profit Before Tax
0
-0
1
1
16
5
4
8
15
22
34
Tax
0
0
0
0
5
1
1
2
4
6
9
Net Profit
0
-0
1
1
10
4
3
6
11
17
26
EPS in ₹
61.25
-8.15
12.65
13.00
10.00
2.25
1.85
3.74
6.94
10.32
16.00

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
5
8
13
21
94
109
125
143
183
245
Fixed Assets
4
4
5
5
11
10
10
10
10
11
Current Assets
1
4
8
16
82
98
115
132
172
234
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Investments
0
0
0
0
0
0
0
0
0
0
Other Assets
1
4
8
16
83
98
115
132
172
234
Total Liabilities
5
8
13
21
94
109
125
143
183
245
Current Liabilities
2
5
9
9
53
45
51
60
92
141
Non Current Liabilities
2
2
2
5
0
0
8
10
8
4
Total Equity
0
1
2
6
41
63
66
72
83
100
Reserve & Surplus
0
1
1
5
30
47
50
56
67
84
Share Capital
0
0
0
1
12
16
16
16
16
16

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
0
-0
0
-5
-36
3
-7
-3
81
4
Investing Activities
-4
-1
0
0
-6
0
0
-0
-0
-0
Operating Activities
1
1
1
-7
-50
-12
-10
0
-22
-29
Financing Activities
3
-1
-0
2
20
15
4
-3
104
34

Share Holding

% Holding
Nov 2018
Dec 2018
Jan 2019
Mar 2019
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Nov 2024
Dec 2024
Promoter
100.00 %
100.00 %
91.49 %
91.49 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
66.97 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
0.00 %
0.00 %
0.00 %
32.55 %
31.67 %
30.17 %
30.14 %
28.02 %
29.01 %
28.55 %
20.73 %
21.10 %
21.09 %
24.37 %
24.37 %
23.78 %
22.16 %
21.94 %
22.17 %
22.56 %
Others
0.00 %
0.00 %
8.51 %
8.51 %
0.49 %
1.36 %
2.86 %
2.90 %
5.01 %
4.02 %
4.49 %
12.30 %
11.93 %
11.95 %
8.67 %
8.66 %
9.25 %
10.87 %
11.10 %
10.86 %
10.48 %
No of Share Holders
7
7
11
11
134
188
203
209
180
166
230
307
320
326
380
414
722
1,313
1,723
1,777
3,299

Dividend History

Dividends per share (FY)
Dividend yield (FY) %

No dividends have been distributed by the company in the past 10 years

Corporate Action

Technical Indicators