Quarterly Financials | Sept 2020 | Jun 2021 | Sept 2021 |
Revenue | 54 | 52 | 112 |
Expenses | 51 | 49 | 104 |
EBITDA | 2 | 3 | 8 |
Operating Profit % | 5 % | 5 % | 7 % |
Depreciation | 0 | 0 | 0 |
Interest | 2 | 1 | 3 |
Profit Before Tax | 0 | 2 | 5 |
Tax | 0 | 0 | 1 |
Net Profit | 0 | 2 | 4 |
EPS in ₹ | 0.09 | 0.95 | 2.20 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 8 | 13 | 21 | 94 | 109 | 125 | 142 | 183 | 245 |
Fixed Assets | 4 | 4 | 5 | 5 | 11 | 10 | 10 | 10 | 10 | 11 |
Current Assets | 1 | 4 | 8 | 16 | 82 | 98 | 115 | 132 | 172 | 234 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 4 | 8 | 16 | 83 | 98 | 115 | 132 | 172 | 234 |
Total Liabilities | 5 | 7 | 11 | 14 | 53 | 45 | 59 | 70 | 99 | 145 |
Current Liabilities | 2 | 5 | 9 | 9 | 53 | 45 | 51 | 60 | 92 | 141 |
Non Current Liabilities | 2 | 2 | 2 | 5 | 0 | 0 | 8 | 10 | 8 | 4 |
Total Equity | 0 | 1 | 2 | 6 | 41 | 63 | 66 | 72 | 83 | 100 |
Reserve & Surplus | 0 | 1 | 1 | 5 | 29 | 47 | 50 | 56 | 67 | 84 |
Share Capital | 0 | 0 | 0 | 1 | 12 | 16 | 16 | 16 | 16 | 16 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -5 | -36 | 3 | -7 | -3 | 81 | 4 |
Investing Activities | -4 | -1 | 0 | -0 | -6 | 0 | 0 | -0 | -0 | -0 |
Operating Activities | 1 | 1 | 1 | -7 | -50 | -12 | -10 | 0 | -22 | -29 |
Financing Activities | 3 | -1 | -0 | 2 | 20 | 15 | 4 | -3 | 104 | 34 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 66.97 % | 66.97 % | 66.97 % | 66.97 % | 66.97 % | 66.97 % | 66.97 % | 66.97 % | 66.97 % | 66.97 % | 66.97 % | 66.97 % | 66.97 % | 66.97 % | 66.97 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.19 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.03 % | 33.03 % | 33.03 % | 33.03 % | 33.03 % | 33.03 % | 33.03 % | 32.85 % | 33.03 % | 33.03 % | 33.03 % | 33.03 % | 33.03 % | 33.03 % | 33.03 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,316.15 | 3,25,502.06 | 56.66 | 98,281.51 | -23.66 | 3,293 | 496.75 | 41.15 | |
802.05 | 29,462.94 | 50.48 | 7,235.51 | -17.91 | 672 | 1.34 | 65.10 | |
757.80 | 17,297.51 | 51.18 | 2,025.33 | 11.68 | 356 | 0.24 | 30.20 | |
193.00 | 15,162.52 | 12.58 | 89,609.55 | 12.69 | 1,239 | -9.23 | 57.54 | |
73.72 | 11,262.00 | 53.25 | 204.33 | -94.36 | 192 | -7.67 | 38.38 | |
238.30 | 8,567.23 | 109.90 | 1,969.61 | 29.98 | 111 | -163.11 | 14.68 | |
567.20 | 7,488.49 | 93.51 | 4,292.86 | 4.20 | 107 | 21.60 | 45.74 | |
514.10 | 7,328.15 | 48.19 | 10,407.32 | -2.08 | 203 | 5.32 | 48.98 | |
44.29 | 5,846.69 | 53.44 | 1,093.75 | 175.46 | 175 | 3.16 | 38.62 | |
479.15 | 5,814.63 | 51.91 | 1,401.13 | -14.43 | 93 | 44.87 | 47.28 |