Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 1 | 2 | 2 | 2 | 5 | 3 | 4 | 1 | 2 | 2 | 5 | 6 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 10 | 2 | 2 | 4 | 2 | 4 | 2 | 3 | 2 | 4 | 3 | 3 | 2 | 3 | 2 |
Expenses | 2 | 1 | 2 | 2 | 2 | 4 | 2 | 3 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 | 2 | 4 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 4 | 2 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 4 | 4 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | -2 | 0 |
Operating Profit % | -1 % | -8 % | 6 % | -1 % | -9 % | 3 % | 4 % | 10 % | -11 % | 5 % | -11 % | -1 % | -12 % | -8 % | -18 % | -4 % | -24 % | -19 % | -40 % | -43 % | -32 % | -5 % | -60 % | -4 % | -1 % | -12 % | 3 % | -10 % | 5 % | 5 % | 6 % | -2 % | -5 % | 1 % | 8 % | -15 % | -74 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 4 | 4 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 4 | 3 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | 0 |
EPS in ₹ | 0.92 | 0.26 | 3.96 | 0.26 | -0.77 | 5.13 | 2.05 | 4.87 | -1.79 | 4.62 | -0.77 | 90.00 | 74.61 | -1.79 | -2.30 | 7.69 | 0.51 | 2.56 | -0.76 | -0.76 | 0.26 | 3.33 | 11.34 | 221.02 | 2.05 | 0.65 | 5.04 | 8.72 | 27.17 | 4.76 | 10.65 | 13.73 | 3.33 | 3.84 | 16.10 | 11.23 | 8.18 | 0.64 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 11 | 11 | 13 | 19 | 19 | 19 | 28 | 30 | 31 | 32 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Assets | 6 | 7 | 8 | 15 | 15 | 15 | 26 | 16 | 18 | 7 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 4 | 12 | 12 | 4 | 2 | 16 | 19 | 25 |
Other Assets | 10 | 11 | 8 | 7 | 6 | 15 | 25 | 13 | 12 | 6 |
Total Liabilities | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 |
Current Liabilities | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 |
Non Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Total Equity | 10 | 10 | 11 | 17 | 18 | 17 | 27 | 29 | 29 | 30 |
Reserve & Surplus | 10 | 10 | 10 | 17 | 17 | 17 | 26 | 28 | 29 | 29 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -2 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 9 | 11 | -14 | -3 | -6 |
Operating Activities | -0 | -0 | -0 | -0 | -0 | -10 | -11 | 14 | 4 | 4 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 51.95 % | 51.95 % | 51.95 % | 51.95 % | 51.95 % | 51.95 % | 51.95 % | 51.95 % | 51.95 % | 51.95 % | 51.95 % | 51.95 % | 51.95 % | 51.95 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.05 % | 48.05 % | 48.05 % | 48.05 % | 48.05 % | 48.05 % | 48.05 % | 48.05 % | 48.05 % | 48.05 % | 48.05 % | 48.05 % | 48.05 % | 48.05 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
684.55 | 1,53,350.06 | 13.99 | 2,17,458.00 | -3.12 | 10,155 | 25.26 | 56.34 | |
182.25 | 34,271.55 | 17.77 | 13,399.86 | -7.53 | 1,988 | 76.30 | 52.52 | |
137.20 | 749.89 | 28.83 | 960.76 | 17.31 | 33 | -66.60 | 58.11 | |
38.30 | 666.29 | 74.51 | 537.15 | -1.73 | 8 | 29.74 | 48.07 | |
220.70 | 269.28 | 11.73 | 374.09 | -11.57 | 0 | 106.46 | 51.30 | |
24.95 | 205.60 | 26.49 | 375.65 | 0.88 | 7 | 19.70 | 41.16 | |
30.60 | 205.19 | 43.49 | 433.70 | -10.47 | 5 | -35.45 | 50.98 | |
27.35 | 68.75 | 34.81 | 77.01 | -22.44 | 2 | 3.03 | 62.92 | |
54.55 | 40.97 | 10.69 | 161.71 | 25.30 | -33 | 127.94 | 45.30 | |
79.98 | 34.18 | 27.54 | 105.69 | -32.13 | 1 | 840.00 | 56.69 |