Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 38 | 41 | 35 | 45 | 42 | 38 | 39 | 36 | 45 | 71 | 76 | 74 | 80 | 83 | 85 | 87 | 68 | 68 | 73 | 76 | 74 | 83 | 92 | 103 | 97 | 99 | 89 |
Expenses | 30 | 32 | 27 | 33 | 32 | 33 | 34 | 33 | 29 | 48 | 50 | 51 | 52 | 61 | 69 | 74 | 63 | 59 | 62 | 61 | 61 | 66 | 74 | 84 | 81 | 82 | 84 |
EBITDA  | 8 | 9 | 8 | 12 | 10 | 5 | 4 | 3 | 16 | 23 | 26 | 23 | 28 | 22 | 16 | 14 | 5 | 10 | 11 | 15 | 13 | 17 | 18 | 20 | 15 | 17 | 5 |
Operating Profit % | 15 % | 18 % | 21 % | 25 % | 21 % | 12 % | 9 % | 6 % | 32 % | 30 % | 31 % | 29 % | 31 % | 22 % | 15 % | 13 % | 3 % | 14 % | 14 % | 19 % | 14 % | 17 % | 16 % | 16 % | 10 % | 12 % | 6 % |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 3 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Profit Before Tax  | 5 | 7 | 6 | 10 | 7 | 3 | 2 | 0 | 13 | 21 | 23 | 21 | 26 | 19 | 14 | 9 | 1 | 6 | 9 | 12 | 10 | 14 | 14 | 16 | 12 | 13 | 1 |
Tax | 0 | 2 | 2 | 3 | 2 | 0 | 1 | 1 | 4 | 5 | 6 | 7 | 6 | 5 | 4 | 2 | 0 | 2 | 3 | 3 | 2 | 4 | 4 | 4 | 3 | 4 | 0 |
Net Profit | 5 | 4 | 4 | 7 | 5 | 2 | 1 | -0 | 9 | 16 | 18 | 14 | 19 | 14 | 10 | 7 | 1 | 5 | 7 | 9 | 9 | 11 | 10 | 12 | 9 | 10 | 1 |
EPS in ₹ | 8.04 | 7.15 | 6.59 | 11.02 | 8.41 | 3.80 | 1.82 | -0.32 | 15.19 | 25.59 | 28.67 | 22.40 | 30.96 | 22.52 | 16.10 | 11.12 | 0.84 | 7.56 | 10.50 | 15.09 | 13.77 | 16.96 | 16.24 | 19.95 | 14.92 | 15.88 | 2.07 |
Above figures are in Rs. Crores Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 142 | 154 | 207 | 277 | 287 | 356 |
Fixed Assets | 61 | 68 | 64 | 89 | 88 | 86 |
Current Assets | 79 | 81 | 125 | 174 | 163 | 213 |
Capital Work in Progress | 0 | 0 | 12 | 6 | 26 | 46 |
Investments | 9 | 11 | 29 | 29 | 40 | 54 |
Other Assets | 73 | 75 | 102 | 153 | 133 | 171 |
Total Liabilities  | 142 | 154 | 207 | 277 | 287 | 356 |
Current Liabilities | 38 | 43 | 42 | 66 | 58 | 87 |
Non Current Liabilities | 12 | 12 | 11 | 8 | 6 | 6 |
Total Equity  | 92 | 99 | 155 | 203 | 223 | 263 |
Reserve & Surplus | 89 | 96 | 151 | 200 | 220 | 260 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 |
Above figures are in Rs. Crores Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 2 | -2 | 7 | -7 |
Investing Activities | -10 | -20 | -25 | -14 | -27 | -27 |
Operating Activities | 9 | 21 | 27 | 14 | 35 | 21 |
Financing Activities | 0 | -1 | -1 | -1 | -1 | -1 |
Above figures are in Rs. Crores % Holding | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | May 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 74.49 % | 74.49 % | 74.49 % | 74.49 % | 74.49 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.85 % | 73.83 % | 73.81 % | 73.81 % | 73.81 % | 73.81 % | 73.81 % | 73.81 % | 73.81 % | 73.81 % | 73.81 % | 73.53 % | 73.53 % | 73.06 % | 73.06 % | 72.74 % | 72.74 % | 72.74 % | 72.74 % | 72.74 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.10 % | 0.03 % | 0.02 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 19.54 % | 19.66 % | 19.54 % | 20.37 % | 20.59 % | 21.24 % | 22.19 % | 21.23 % | 21.36 % | 21.55 % | 22.47 % | 21.28 % | 21.64 % | 21.71 % | 21.98 % | 21.97 % | 22.10 % | 22.28 % | 22.51 % | 22.28 % | 22.22 % | 22.19 % | 22.01 % | 21.78 % | 21.95 % | 21.81 % | 22.30 % | 21.89 % | 21.85 % | 21.81 % | 21.69 % | 21.70 % | 22.75 % |
Others | 5.97 % | 5.85 % | 5.97 % | 5.14 % | 4.91 % | 4.91 % | 3.97 % | 4.92 % | 4.79 % | 4.60 % | 3.68 % | 4.88 % | 4.51 % | 4.45 % | 4.19 % | 4.22 % | 4.09 % | 3.91 % | 3.68 % | 3.91 % | 3.97 % | 4.00 % | 4.18 % | 4.41 % | 4.52 % | 4.65 % | 4.64 % | 5.05 % | 5.31 % | 5.42 % | 5.56 % | 5.56 % | 4.51 % |
No of Share Holders | 3,574 | 3,620 | 3,574 | 3,800 | 3,972 | 4,194 | 4,310 | 4,373 | 4,235 | 4,413 | 4,239 | 4,440 | 4,609 | 4,508 | 4,453 | 5,456 | 7,146 | 10,832 | 15,695 | 17,068 | 17,807 | 18,042 | 18,504 | 18,440 | 18,287 | 17,066 | 17,623 | 16,410 | 15,041 | 14,608 | 14,575 | 14,110 | 14,386 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.75 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
4 days ago Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 03, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 03, 2025 Closure of Trading Window
Mar 26, 2025 Intimation Pursuant To Reg. 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015.
Mar 25, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Mar 25, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Mar 19, 2025 Announcement under Regulation 30 (LODR)-Credit Rating
Mar 06, 2025 Updates
Mar 06, 2025 Announcement Under Reg.30
Feb 25, 2025 Announcement Under Reg.30
Feb 25, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 10, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 10, 2025 Integrated Filing (Financial)
Feb 07, 2025 Financial Results
Feb 07, 2025 Board Meeting Outcome for Outcome Of Board Meeting
Feb 07, 2025 Board Meeting Intimation for Notice Of Board Meeting
Jan 30, 2025 Disclosure under Regulation 30A of LODR
Jan 29, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 06, 2025 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 28, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 27, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Nov 16, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 11, 2024 Disclosure under Regulation 30A of LODR
Nov 11, 2024 Financial Results
Nov 08, 2024 Board Meeting Outcome for Outcome
Nov 08, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 07, 2024 Board Meeting Intimation for Notice Of The Third Board Meeting Of 2024-25 Pursuant To Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Oct 28, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 14, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 09, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 08, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 05, 2024 Closure of Trading Window
Sep 26, 2024 Intimation Pursuant To Reg. 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015
Sep 23, 2024 Intimation Pursuant To Reg. 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015
Sep 23, 2024 Intimation Pursuant To Reg. 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015
Sep 23, 2024 Intimation Pursuant To Reg. 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015
Sep 23, 2024 Intimation Pursuant To Reg. 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015.
Sep 23, 2024 Intimation Pursuant To Reg. 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015
Sep 23, 2024 Intimation Pursuant To Reg. 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015
Sep 23, 2024 Intimation Pursuant To Reg. 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015
Sep 23, 2024 Intimation Pursuant To Reg. 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015.
Sep 23, 2024 Intimation Pursuant To Reg. 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015.
Sep 23, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 11, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 03, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Aug 27, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Aug 23, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Aug 23, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Aug 20, 2024 RSI(14)

Neutral
54.46
ATR(14)

Volatile
37.86
STOCH(9,6)

Neutral
37.86
STOCH RSI(14)

Neutral
69.64
MACD(12,26)

Bullish
9.43
ADX(14)

Weak Trend
18.63
UO(9)

Bearish
60.62
ROC(12)

Uptrend And Accelerating
1.59
WillR(14)

Overbought
0.00