Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 2 | 4 | 2 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 22 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
EBITDA | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -1 | -1 | 1 | -0 | -1 | -1 | -1 | -2 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -22 | 0 | 1 | 1 | -0 | 0 | 1 | 1 | 3 | 1 |
Operating Profit % | -75 % | 13 % | 0 % | -67 % | -13 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -531 % | 0 % | 0 % | -638 % | 0 % | -11,400 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -154 % | 65 % | 65 % | -10 % | 38 % | 65 % | 65 % | 74 % | 17 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -23 | -1 | -0 | 0 | -1 | -1 | 0 | 0 | 2 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -23 | -1 | -0 | 0 | -1 | -1 | 0 | 0 | 2 | -0 |
EPS in ₹ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.02 | 0.00 | -0.02 | -0.09 | -0.06 | -0.06 | 0.01 | -0.04 | -0.07 | -0.06 | -0.06 | -0.17 | -0.04 | -0.05 | -0.06 | -0.07 | -0.07 | -0.07 | -0.06 | -1.34 | -0.05 | -0.01 | 0.02 | -0.05 | -0.04 | 0.00 | 0.02 | 0.13 | -0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 66 | 66 | 66 | 66 | 74 | 80 | 82 | 58 | 41 | 63 |
Fixed Assets | 0 | 0 | 9 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 6 | 6 | 8 | 13 | 25 | 37 | 39 | 36 | 39 | 47 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 49 | 49 | 49 | 43 | 4 | 2 | 2 | 17 |
Other Assets | 66 | 66 | 8 | 13 | 25 | 37 | 77 | 55 | 39 | 46 |
Total Liabilities | 0 | 0 | 15 | 18 | 28 | 40 | 46 | 48 | 33 | 36 |
Current Liabilities | 0 | 0 | 0 | 1 | 10 | 20 | 23 | 22 | 4 | 3 |
Non Current Liabilities | 0 | 0 | 15 | 16 | 19 | 21 | 23 | 26 | 30 | 33 |
Total Equity | 66 | 66 | 51 | 48 | 46 | 39 | 36 | 9 | 8 | 27 |
Reserve & Surplus | 43 | 43 | 34 | 31 | 29 | 22 | 19 | -8 | -9 | 10 |
Share Capital | 23 | 23 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 0 | 0 | 1 | -1 | 0 | -0 | -0 | 1 |
Investing Activities | 24 | 0 | 2 | 4 | 6 | 6 | 0 | -0 | 19 | -15 |
Operating Activities | -25 | -0 | -2 | -4 | -6 | -6 | 0 | -0 | -19 | -1 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 |
Promoter | 74.88 % | 74.88 % | 74.88 % | 74.88 % | 74.88 % | 74.88 % | 74.88 % | 74.88 % | 71.91 % | 71.91 % | 71.91 % | 71.91 % | 70.02 % | 70.02 % | 70.02 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.18 % | 0.03 % | 2.89 % | 2.89 % | 2.89 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.12 % | 25.12 % | 25.12 % | 25.12 % | 25.12 % | 25.12 % | 25.12 % | 25.12 % | 28.09 % | 28.09 % | 27.92 % | 28.06 % | 27.10 % | 27.10 % | 27.10 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
913.75 | 2,21,602.28 | 77.85 | 6,958.34 | 15.74 | 1,630 | 22.54 | 62.91 | |
3,252.45 | 87,856.50 | 78.42 | 4,334.22 | 42.62 | 747 | 288.06 | 63.84 | |
1,817.65 | 79,695.86 | 59.47 | 9,425.30 | 7.45 | 1,629 | -3.40 | 48.48 | |
1,887.85 | 68,737.18 | 31.39 | 4,818.77 | 12.24 | 1,927 | 81.73 | 59.86 | |
1,753.15 | 66,198.18 | 60.63 | 4,109.87 | 49.20 | 1,326 | 8.13 | 46.59 | |
1,431.15 | 34,624.92 | 69.70 | 5,064.15 | 42.12 | 401 | 267.88 | 76.66 | |
727.60 | 24,084.49 | 79.96 | 1,520.74 | 51.34 | 265 | 81.58 | 70.17 | |
1,612.90 | 22,435.34 | - | 1,324.55 | -16.48 | 16 | 194.71 | 70.86 | |
1,864.75 | 19,715.54 | 426.67 | 3,217.88 | -5.42 | 49 | -49.71 | 50.75 | |
1,741.90 | 11,707.66 | 21.41 | 9,285.63 | 11.38 | 1,643 | 590.60 | 32.18 |