Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 67 | 105 | 119 | 125 | 132 | 157 |
Fixed Assets | 31 | 43 | 45 | 45 | 48 | 50 |
Current Assets | 30 | 52 | 58 | 58 | 74 | 97 |
Capital Work in Progress | 6 | 7 | 7 | 8 | 8 | 8 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 31 | 56 | 68 | 72 | 76 | 99 |
Total Liabilities | 67 | 105 | 119 | 125 | 132 | 157 |
Current Liabilities | 42 | 68 | 77 | 73 | 73 | 66 |
Non Current Liabilities | 15 | 24 | 25 | 31 | 27 | 22 |
Total Equity | 10 | 14 | 18 | 22 | 32 | 68 |
Reserve & Surplus | 7 | 10 | 14 | 18 | 28 | 49 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 19 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | -2 | 0 | -1 | 0 |
Investing Activities | -10 | -18 | -11 | -9 | 0 |
Operating Activities | 8 | 11 | 13 | 5 | 8 |
Financing Activities | 3 | 6 | -2 | 3 | -8 |
% Holding | Jan 2024 | Mar 2024 | Sept 2024 |
Promoter | 73.62 % | 73.62 % | 73.62 % |
FIIs | 0.00 % | 1.94 % | 0.18 % |
DIIs | 0.25 % | 3.34 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 11.37 % | 18.59 % | 22.92 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
163.73 | 1,12,580.72 | 29.74 | 98,879.30 | 25.23 | 3,020 | 222.56 | 22.61 | |
33,562.80 | 97,967.84 | 48.89 | 17,449.50 | 13.29 | 2,490 | -46.32 | 30.68 | |
964.45 | 55,159.92 | 61.23 | 14,064.65 | 24.63 | 925 | 11.97 | 47.62 | |
670.90 | 41,366.27 | 71.91 | 3,208.73 | 19.41 | 518 | 15.73 | 42.52 | |
420.55 | 35,568.25 | 42.53 | 16,859.68 | 10.90 | 883 | -13.66 | 29.84 | |
2,438.00 | 33,706.33 | 43.82 | 10,326.49 | 16.69 | 680 | 31.33 | 49.76 | |
14,894.25 | 27,994.35 | 68.35 | 3,910.46 | 11.37 | 406 | 3.26 | 50.13 | |
60.60 | 26,672.54 | 40.49 | 8,335.10 | 17.73 | 638 | -2.44 | 31.84 | |
1,198.55 | 25,192.29 | 46.09 | 5,720.47 | 0.23 | 526 | 8.11 | 24.60 | |
1,265.05 | 22,820.52 | 23.23 | 11,818.85 | 12.73 | 934 | 4.10 | 36.84 |