Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 67 | 105 | 119 | 125 | 132 | 157 |
Fixed Assets | 31 | 43 | 45 | 45 | 48 | 50 |
Current Assets | 30 | 52 | 58 | 58 | 74 | 97 |
Capital Work in Progress | 6 | 7 | 7 | 8 | 8 | 8 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 31 | 56 | 68 | 72 | 76 | 99 |
Total Liabilities | 67 | 105 | 119 | 125 | 132 | 157 |
Current Liabilities | 42 | 68 | 77 | 73 | 73 | 66 |
Non Current Liabilities | 15 | 24 | 25 | 31 | 27 | 22 |
Total Equity | 10 | 14 | 18 | 22 | 32 | 68 |
Reserve & Surplus | 7 | 10 | 14 | 18 | 28 | 49 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 19 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | -2 | 0 | -1 | 0 |
Investing Activities | -10 | -18 | -11 | -9 | 0 |
Operating Activities | 8 | 11 | 13 | 5 | 8 |
Financing Activities | 3 | 6 | -2 | 3 | -8 |
% Holding | Jan 2024 | Mar 2024 | Sept 2024 |
Promoter | 73.62 % | 73.62 % | 73.62 % |
FIIs | 0.00 % | 1.94 % | 0.18 % |
DIIs | 0.25 % | 3.34 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 11.37 % | 18.59 % | 22.92 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
156.06 | 1,10,863.90 | 29.29 | 98,879.30 | 25.23 | 3,020 | 222.61 | 33.98 | |
34,576.95 | 1,04,803.60 | 52.29 | 17,449.50 | 13.29 | 2,490 | -46.32 | 38.99 | |
1,052.00 | 60,093.00 | 66.73 | 14,064.60 | 24.63 | 925 | 11.99 | 52.28 | |
588.45 | 37,871.70 | 65.81 | 3,208.70 | 19.41 | 518 | 15.71 | 21.80 | |
426.30 | 37,374.50 | 44.71 | 16,859.70 | 10.90 | 883 | -13.65 | 35.76 | |
2,208.10 | 31,416.30 | 40.87 | 10,326.50 | 16.69 | 681 | 31.31 | 28.55 | |
59.94 | 27,410.90 | 41.62 | 8,335.10 | 17.73 | 638 | -2.44 | 31.99 | |
1,088.50 | 23,589.00 | 43.00 | 5,720.50 | 0.23 | 526 | 8.04 | 31.62 | |
1,197.35 | 22,330.90 | 22.74 | 11,818.90 | 12.73 | 934 | -1.17 | 30.17 | |
11,654.50 | 22,063.00 | 53.89 | 3,910.50 | 11.37 | 406 | 3.22 | 28.01 |