Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | -2 | 0 | 0 | 1 | 1 | 2 | 1 | -0 | 4 | 1 | 0 | 1 | 4 | -0 | -1 | 0 | 2 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 4 | 3 | 2 | 1 | 6 | 3 | 9 |
Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
EBITDA | -2 | 0 | 0 | 0 | -1 | 1 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 1 | -1 | -0 | -0 | -2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | -0 | 1 | 1 | 0 | 4 | 2 | 2 | 1 | 6 | 2 | 8 |
Operating Profit % | -200 % | -367 % | -20 % | -375 % | 5 % | -433 % | -36 % | -600 % | 15 % | -767 % | 0 % | -222 % | 11 % | -1,350 % | -2,200 % | -2,200 % | -207 % | -3,650 % | -381 % | -2,300 % | -10,150 % | -1,400 % | -600 % | -1,800 % | -1,700 % | -1,150 % | -170 % | -7 % | -233 % | 72 % | -283 % | -2,900 % | 53 % | -220 % | -1,000 % | -2,700 % | 67 % | -400 % | -267 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | 0 | 0 | 0 | -1 | 1 | 0 | -1 | 1 | 0 | -0 | 0 | 0 | -1 | -1 | 0 | 1 | -1 | -0 | -0 | -2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | -0 | 1 | 1 | 0 | 4 | 2 | 2 | 1 | 6 | 2 | 8 |
Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 |
Net Profit | -2 | 0 | 0 | 0 | -0 | 1 | 0 | -1 | 1 | 0 | -0 | 0 | -0 | -1 | -1 | 0 | 1 | -1 | -0 | -0 | -2 | 1 | 1 | 1 | -0 | 1 | 1 | 0 | -0 | 1 | 1 | 0 | 3 | 2 | 2 | 1 | 5 | 2 | 6 |
EPS in ₹ | -0.50 | 0.06 | 0.07 | 0.78 | -1.29 | 4.35 | 0.87 | -1.54 | 4.24 | 0.68 | -0.23 | 0.47 | -0.60 | -1.80 | -2.52 | 0.60 | 2.79 | -2.52 | -1.34 | -0.27 | -7.67 | 3.31 | 1.87 | 4.38 | -0.45 | 1.82 | 3.69 | 1.41 | -1.07 | 3.74 | 2.75 | 1.42 | 10.96 | 8.20 | 6.82 | 3.58 | 17.78 | 6.75 | 25.15 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 10 | 12 | 12 | 11 | 8 | 10 | 11 | 18 | 27 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Current Assets | 1 | 2 | 5 | 4 | 3 | 3 | 3 | 3 | 8 | 8 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 7 | 7 | 7 | 4 | 5 | 7 | 9 | 18 |
Other Assets | 9 | 10 | 5 | 4 | 4 | 3 | 4 | 3 | 8 | 9 |
Total Liabilities | 10 | 10 | 12 | 12 | 11 | 8 | 10 | 11 | 18 | 27 |
Current Liabilities | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Equity | 9 | 9 | 11 | 12 | 10 | 7 | 10 | 11 | 16 | 25 |
Reserve & Surplus | 6 | 6 | 8 | 9 | 8 | 5 | 7 | 9 | 13 | 23 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | -0 | 0 | -0 | 0 | 0 | -0 | 1 | 4 |
Investing Activities | 1 | 1 | -0 | -0 | -0 | 1 | 1 | 0 | -1 | -2 |
Operating Activities | -1 | -0 | -1 | 0 | 1 | -1 | -1 | -1 | 2 | 6 |
Financing Activities | 0 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 57.11 % | 57.11 % | 61.36 % | 61.36 % | 61.36 % | 61.36 % | 61.36 % | 61.36 % | 65.97 % | 65.97 % | 65.97 % | 65.97 % | 65.97 % | 59.39 % | 59.39 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 41.26 % | 40.88 % | 36.12 % | 34.00 % | 32.72 % | 35.54 % | 35.72 % | 34.91 % | 31.24 % | 30.88 % | 31.08 % | 31.33 % | 31.59 % | 38.53 % | 37.68 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
12,648.35 | 1,09,656.10 | 43.95 | 6,715.20 | 14.01 | 2,219 | 38.37 | 57.08 | |
2,203.25 | 97,318.10 | 497.15 | 3,818.20 | 35.55 | 64 | 341.71 | 69.48 | |
9,696.65 | 64,375.90 | 81.68 | 9,240.40 | 14.41 | 836 | 24.32 | 70.47 | |
6,705.25 | 42,002.30 | 51.44 | 852.70 | - | 102 | 29,700.00 | 35.37 | |
1,484.55 | 40,932.40 | 56.34 | 4,931.80 | 44.83 | 599 | 44.13 | 52.32 | |
904.80 | 36,137.00 | 55.86 | 5,232.80 | 16.24 | 679 | -1.87 | 39.06 | |
1,936.35 | 33,341.00 | 89.92 | 1,857.90 | 75.24 | 371 | - | - | |
394.50 | 26,761.00 | 50.62 | 6,373.10 | 3.57 | 515 | 9.25 | 68.41 | |
1,780.05 | 24,888.00 | 72.50 | 1,900.00 | 27.66 | 297 | 37.72 | 55.11 | |
1,718.80 | 23,845.40 | 82.19 | 1,291.90 | 28.16 | 252 | 47.07 | 75.76 |