Quarterly Financials | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 4 | 3 | 1 | 3 | 7 | 3 | 15 | 22 | 8 | 10 | 7 | 1 |
Expenses | 4 | 3 | 1 | 3 | 6 | 5 | 14 | 20 | 8 | 10 | 5 | 0 |
EBITDA | 0 | -0 | 0 | -0 | 1 | -2 | 0 | 2 | 0 | 1 | 2 | 0 |
Operating Profit % | 4 % | -13 % | -6 % | 5 % | 10 % | -94 % | 2 % | 8 % | -8 % | -1 % | 1 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | 1 | -2 | 0 | 2 | 0 | 1 | 2 | 0 |
Tax | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | 0 | -0 | 0 | -2 | 0 | 2 | 0 | 1 | 2 | 0 |
EPS in ₹ | 0.22 | -1.21 | 0.40 | -0.37 | 0.36 | -2.17 | 0.25 | 1.79 | 0.38 | 0.50 | 1.48 | 0.28 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 6 | 7 | 15 | 6 | 10 | 12 | 6 | 19 | 14 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 3 | 6 | 14 | 5 | 5 | 10 | 5 | 18 | 14 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 |
Other Assets | 6 | 6 | 7 | 15 | 6 | 10 | 12 | 5 | 19 | 11 |
Total Liabilities | 1 | 1 | 3 | 12 | 4 | 8 | 9 | 3 | 9 | 1 |
Current Liabilities | 1 | 1 | 3 | 12 | 4 | 8 | 9 | 2 | 9 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 5 | 5 | 5 | 3 | 2 | 3 | 3 | 4 | 10 | 13 |
Reserve & Surplus | 2 | 2 | 1 | -0 | -1 | -1 | -0 | 0 | -1 | 2 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 0 | -0 | 1 | -0 | 2 | -2 | -1 | -0 |
Investing Activities | -3 | 2 | 1 | 0 | 0 | -5 | 3 | 2 | 1 | -3 |
Operating Activities | 1 | -2 | -1 | 0 | 1 | 5 | -2 | 4 | -17 | 11 |
Financing Activities | 1 | -0 | -0 | -0 | -0 | -0 | 1 | -7 | 15 | -8 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 47.64 % | 47.64 % | 47.64 % | 47.64 % | 47.64 % | 47.64 % | 46.92 % | 46.92 % | 46.92 % | 46.92 % | 46.92 % | 46.92 % | 46.92 % | 46.92 % | 46.92 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.18 % | 0.80 % | 0.90 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 52.36 % | 52.36 % | 52.36 % | 52.36 % | 52.36 % | 52.36 % | 53.08 % | 53.08 % | 53.08 % | 53.08 % | 53.08 % | 53.08 % | 52.90 % | 52.28 % | 52.19 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
909.45 | 52,740.38 | 15.58 | 7,130.52 | 69.89 | 2,446 | 110.79 | 50.66 | |
850.95 | 27,225.44 | 13.23 | 3,425.48 | -0.38 | 1,118 | 24.88 | 50.52 | |
2,694.60 | 24,513.59 | 18.62 | 4,279.79 | 41.66 | 1,126 | 39.06 | 44.09 | |
6,485.10 | 23,190.34 | 27.75 | 3,157.72 | 41.58 | 625 | 77.50 | 43.86 | |
3,074.10 | 12,021.60 | 68.31 | 824.70 | 33.26 | 139 | 69.36 | 58.52 | |
311.95 | 9,847.33 | 13.73 | 2,231.29 | 62.82 | 513 | 90.77 | 36.77 | |
273.10 | 5,736.99 | 12.53 | 1,488.75 | 35.38 | 426 | 10.33 | 39.52 | |
397.35 | 3,076.06 | 20.08 | 279.00 | 72.21 | 123 | 18.80 | 42.05 | |
118.63 | 3,019.06 | 16.05 | 623.97 | 39.39 | 143 | 53.18 | 45.66 | |
1,482.90 | 1,591.70 | 29.95 | 66.96 | 127.48 | 43 | 47.76 | 50.11 |