Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 3 | 7 | 6 | 4 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 2 | 1 | 7 | 7 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 6 | 1 | 6 | -1 | -3 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 58 % | 20 % | 88 % | -17 % | -90 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -1 | 6 | 1 | 6 | -1 | -3 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -1 | 6 | 1 | 6 | -1 | -4 | -0 |
EPS in ₹ | 0.12 | 0.16 | 0.12 | 0.09 | 0.02 | -0.04 | -0.27 | -0.18 | -0.32 | -0.36 | -0.36 | -0.46 | -0.29 | -0.35 | -0.29 | -0.30 | -0.35 | -0.33 | -0.42 | -0.36 | -0.35 | -0.29 | -0.34 | 14.76 | -0.16 | -0.44 | -0.48 | -0.81 | -1.73 | -0.54 | -0.57 | -0.89 | 8.05 | 0.94 | 8.24 | -1.07 | -4.96 | -0.10 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 28 | 29 | 28 | 32 | 35 | 37 | 37 | 37 | 37 | 38 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 23 | 23 | 20 | 26 | 31 | 35 | 34 | 35 | 36 | 24 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 23 | 27 | 27 | 32 | 35 | 37 | 37 | 37 | 37 | 38 |
Total Liabilities | 0 | 0 | 0 | 5 | 9 | 12 | 3 | 5 | 1 | 1 |
Current Liabilities | 0 | 0 | 0 | 5 | 9 | 12 | 1 | 0 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 0 | 0 |
Total Equity | 28 | 29 | 28 | 27 | 26 | 25 | 34 | 32 | 36 | 37 |
Reserve & Surplus | 21 | 21 | 21 | 20 | 19 | 18 | 27 | 24 | 29 | 30 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -6 | -1 | -0 | 0 | 0 | 0 | 0 | -1 | 3 | -0 |
Investing Activities | -3 | 5 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
Operating Activities | -3 | -5 | -5 | -1 | -1 | -2 | 2 | -1 | 4 | -0 |
Financing Activities | 0 | 0 | 4 | -1 | -0 | 1 | -2 | 1 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.19 % | 70.19 % | 70.19 % | 70.19 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.94 % | 29.94 % | 29.94 % | 29.94 % | 29.94 % | 29.94 % | 29.94 % | 29.94 % | 29.94 % | 29.94 % | 29.81 % | 29.81 % | 29.81 % | 29.81 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,377.20 | 1,37,905.48 | 71.54 | 10,469.50 | 8.93 | 1,554 | 165.57 | 65.82 | |
312.05 | 19,510.33 | 25.41 | 20,970.91 | 33.56 | 740 | 20.80 | 45.14 | |
4,536.50 | 9,073.00 | - | 37.89 | 35.71 | 15 | -5.71 | 45.37 | |
551.35 | 8,475.56 | 73.57 | 279.12 | -57.68 | 98 | 398.36 | 43.97 | |
856.80 | 7,077.48 | 17.13 | 898.94 | 44.80 | 461 | -29.44 | 51.54 | |
195.40 | 7,051.10 | 23.86 | 1,360.22 | -29.82 | 303 | -3.08 | 46.16 | |
155.18 | 3,079.23 | 25.05 | 635.71 | 183.78 | 123 | - | - | |
672.90 | 2,679.98 | 22.37 | 2,530.01 | 28.90 | 123 | -8.35 | 48.21 | |
98.59 | 2,216.08 | 37.95 | 1,256.76 | 11.23 | 53 | 103.31 | 37.24 | |
125.00 | 2,058.32 | 18.13 | 286.53 | 87.05 | 85 | 143.85 | 69.02 |