Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 3 | 7 | 6 | 4 | 0 | 4 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 2 | 1 | 7 | 7 | 0 | 4 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 7 | 1 | 6 | -1 | -3 | -0 | 1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 58 % | 20 % | 88 % | -17 % | -90 % | 0 % | 5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -1 | -0 | -0 | -1 | -1 | -0 | -0 | -1 | 6 | 1 | 6 | -1 | -3 | -0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -1 | 6 | 1 | 6 | -1 | -4 | -0 | 1 |
EPS in ₹ | 0.12 | 0.16 | 0.12 | 0.09 | 0.02 | -0.04 | -0.27 | -0.18 | -0.32 | -0.36 | -0.36 | -0.46 | -0.29 | -0.35 | -0.29 | -0.30 | -0.35 | -0.33 | -0.42 | -0.36 | -0.35 | -0.29 | -0.34 | 14.76 | -0.16 | -0.44 | -0.48 | -0.81 | -1.73 | -0.54 | -0.57 | -0.89 | 8.05 | 0.94 | 8.24 | -1.07 | -4.96 | -0.10 | 0.80 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 28 | 29 | 28 | 32 | 36 | 37 | 37 | 37 | 37 | 38 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 23 | 23 | 20 | 26 | 31 | 35 | 34 | 35 | 36 | 24 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 24 | 27 | 27 | 32 | 35 | 37 | 37 | 37 | 37 | 38 |
Total Liabilities | 28 | 29 | 28 | 32 | 36 | 37 | 37 | 37 | 37 | 38 |
Current Liabilities | 0 | 0 | 0 | 5 | 9 | 12 | 1 | 0 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 0 | 0 |
Total Equity | 28 | 29 | 28 | 27 | 26 | 25 | 34 | 32 | 36 | 37 |
Reserve & Surplus | 21 | 21 | 21 | 20 | 19 | 18 | 27 | 24 | 29 | 30 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -6 | -1 | -0 | 0 | 0 | 1 | 0 | -1 | 3 | -0 |
Investing Activities | -3 | 5 | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
Operating Activities | -3 | -5 | -5 | -1 | -1 | -2 | 2 | -1 | 4 | -0 |
Financing Activities | 0 | 0 | 4 | -1 | -0 | 1 | -2 | 1 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.06 % | 70.19 % | 70.19 % | 70.19 % | 70.19 % | 70.19 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.42 % | 28.44 % | 28.50 % | 28.48 % | 28.83 % | 28.78 % | 25.79 % | 25.76 % | 25.75 % | 25.70 % | 25.58 % | 25.17 % | 25.24 % | 25.57 % | 25.59 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
284.50 | 17,771.20 | 20.84 | 20,970.90 | 33.56 | 740 | 102.08 | 37.70 | |
244.22 | 8,685.40 | 32.17 | 1,360.20 | -29.83 | 303 | -27.34 | 66.98 | |
468.40 | 7,287.00 | 60.75 | 279.10 | -57.69 | 98 | 25.93 | 40.63 | |
171.75 | 3,036.20 | 21.32 | 635.70 | 183.79 | 123 | -9.21 | 61.23 | |
677.20 | 2,668.90 | 29.16 | 2,530.00 | 28.90 | 124 | -73.51 | 57.24 | |
115.80 | 1,969.30 | 15.45 | 286.50 | 87.01 | 86 | 76.92 | 45.93 | |
77.31 | 1,770.20 | 31.71 | 1,256.80 | 11.23 | 53 | -21.67 | 49.56 | |
537.10 | 1,255.10 | 63.86 | 142.00 | 96.13 | 17 | 53.85 | 53.09 | |
52.39 | 1,186.10 | 22.95 | 1,075.40 | 4.37 | 68 | -50.24 | 40.83 | |
124.39 | 1,050.70 | 28.83 | 154.50 | -4.04 | 36 | -47.72 | 71.01 |