| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 61 | 66 |
| Expenses | 56 | 61 |
| EBITDA | 5 | 5 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 2 | 2 |
| Profit Before Tax | 3 | 3 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.19 | 5.82 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
40,105.00 | #1 44,732.61 | 58.56 | 5,310.70 | 6.29 | #1 764 | 8.96 | 49.31 | |
546.25 | 14,319.38 | 32.41 | #1 9,303.19 | 10.83 | 431 | 6.47 | 52.51 | |
2,119.30 | 9,786.84 | 35.92 | 5,061.70 | 11.50 | 270 | 24.62 | 61.71 | |
795.40 | 5,828.18 | 59.71 | 3,987.64 | 1.80 | 89 | -31.95 | 50.57 | |
746.95 | 4,550.69 | 102.05 | 7,033.50 | 10.59 | 46 | -14.14 | 46.61 | |
1,282.90 | 3,857.90 | 35.54 | 2,915.18 | 11.57 | 106 | -1.46 | 49.89 | |
540.40 | 3,330.22 | #1 20.61 | 1,212.77 | 15.27 | 157 | 14.24 | 57.44 | |
146.99 | 2,932.45 | -221.44 | 666.95 | -33.39 | -12 | -129.25 | 40.52 | |
1,030.10 | 2,589.56 | 24.56 | 1,578.64 | 12.18 | 100 | -38.82 | 46.61 | |
249.00 | 2,082.59 | 21.50 | 852.55 | #1 16.87 | 90 | #1 29.78 | 53.11 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 61 | 66 |
| Expenses | 56 | 61 |
| EBITDA | 5 | 5 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 2 | 2 |
| Profit Before Tax | 3 | 3 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.19 | 5.82 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 128 | 168 | 184 | 203 |
| Fixed Assets | 6 | 7 | 6 | 6 |
| Current Assets | 118 | 157 | 173 | 192 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 122 | 161 | 177 | 197 |
| Total Equity & Liabilities | 128 | 168 | 184 | 203 |
| Current Liabilities | 91 | 119 | 127 | 150 |
| Non Current Liabilities | 18 | 29 | 28 | 16 |
| Total Equity | 19 | 21 | 29 | 37 |
| Reserve & Surplus | 16 | 18 | 25 | 20 |
| Share Capital | 3 | 3 | 3 | 17 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 3 | -1 | -2 |
| Investing Activities | -0 | -2 | 0 | 0 |
| Operating Activities | -3 | -13 | -1 | 6 |
| Financing Activities | 3 | 17 | -0 | -8 |
| % Holding | Dec 2024 | Mar 2025 | May 2025 | Jun 2025 | Sept 2025 | Mar 2026 | Jun 2026 |
| Promoter | 100.00 % | 100.00 % | 100.00 % | 73.39 % | 73.39 % | 73.39 % | 73.39 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.20 % | 0.88 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 10.88 % | 19.37 % | 20.22 % | 18.93 % |
| Others | 0.00 % | 0.00 % | 0.00 % | 15.72 % | 7.24 % | 4.19 % | 6.80 % |
| No of Share Holders | 12 | 12 | 12 | 480 | 474 | 442 | 508 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Nov 2025 | NA | 14 Nov 2025 | 60.85 | 71.30 | |
| 07 Apr 2026 | NA | 07 Apr 2026 | 55.50 | 43.80 | |
| 29 May 2026 | NA | 29 May 2026 | 60.30 | 79.65 |