| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 61 | 66 |
| Expenses | 56 | 61 |
| EBITDA | 5 | 5 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 2 | 2 |
| Profit Before Tax | 3 | 3 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.19 | 5.82 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
36,605.00 | #1 40,828.76 | 53.51 | 4,996.50 | 8.58 | #1 729 | -0.26 | 38.70 | |
313.90 | 8,227.78 | 19.69 | #1 8,394.00 | 7.91 | 367 | 69.90 | 40.21 | |
1,621.20 | 7,453.33 | 29.70 | 4,539.80 | 30.89 | 231 | 29.50 | 52.66 | |
1,015.40 | 6,186.19 | 86.18 | 6,360.00 | -4.93 | 38 | #1 78.20 | 38.55 | |
784.70 | 5,746.23 | 38.10 | 3,917.20 | #1 62.61 | 159 | -71.28 | 34.16 | |
183.14 | 3,653.64 | 43.74 | 1,001.30 | 58.63 | 136 | -116.89 | 32.03 | |
1,118.80 | 3,364.42 | 27.28 | 2,612.90 | 11.41 | 165 | -55.23 | 40.41 | |
486.00 | 2,994.98 | 22.06 | 1,052.10 | 17.24 | 149 | -30.13 | 42.36 | |
256.83 | 2,148.08 | 27.75 | 729.50 | 17.60 | 75 | 3.03 | 50.11 | |
364.85 | 2,069.29 | #1 19.41 | 1,715.80 | 8.82 | 92 | 31.82 | 61.00 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 61 | 66 |
| Expenses | 56 | 61 |
| EBITDA | 5 | 5 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 2 | 2 |
| Profit Before Tax | 3 | 3 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.19 | 5.82 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 128 | 168 | 184 | 203 |
| Fixed Assets | 6 | 7 | 6 | 6 |
| Current Assets | 118 | 157 | 173 | 192 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 122 | 161 | 177 | 197 |
| Total Liabilities | 128 | 168 | 184 | 203 |
| Current Liabilities | 91 | 119 | 127 | 150 |
| Non Current Liabilities | 18 | 29 | 28 | 16 |
| Total Equity | 19 | 21 | 29 | 37 |
| Reserve & Surplus | 16 | 18 | 25 | 20 |
| Share Capital | 3 | 3 | 3 | 17 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 3 | -1 | -2 |
| Investing Activities | -0 | -2 | 0 | 0 |
| Operating Activities | -3 | -13 | -1 | 6 |
| Financing Activities | 3 | 17 | -0 | -8 |
| % Holding | Dec 2024 | Mar 2025 | May 2025 | Jun 2025 | Sept 2025 |
| Promoter | 100.00 % | 100.00 % | 100.00 % | 73.39 % | 73.39 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 10.88 % | 19.37 % |
| Others | 0.00 % | 0.00 % | 0.00 % | 15.72 % | 7.24 % |
| No of Share Holders | 12 | 12 | 12 | 480 | 474 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Nov 2025 | NA | 14 Nov 2025 | 60.85 | 71.30 |