| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 61 | 66 |
| Expenses | 56 | 61 |
| EBITDA | 5 | 5 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 2 | 2 |
| Profit Before Tax | 3 | 3 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.19 | 5.82 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
32,740.00 | #1 36,517.78 | 48.60 | 4,996.50 | 8.58 | #1 729 | -7.43 | 37.16 | |
367.90 | 9,643.20 | 22.97 | #1 8,394.00 | 7.91 | 367 | -4.90 | 58.12 | |
1,550.00 | 7,135.63 | 28.30 | 4,539.80 | 30.89 | 231 | 6.85 | 45.86 | |
789.20 | 5,780.09 | 48.51 | 3,917.20 | #1 62.61 | 159 | -70.97 | 56.20 | |
909.90 | 5,543.44 | 105.31 | 6,360.00 | -4.93 | 38 | -33.18 | 38.91 | |
185.99 | 3,710.50 | 136.29 | 1,001.30 | 58.63 | 136 | -141.98 | 48.69 | |
518.45 | 3,194.96 | 21.61 | 1,052.10 | 17.24 | 149 | #1 45.21 | 58.02 | |
933.05 | 2,805.84 | 26.72 | 2,612.90 | 11.41 | 165 | -60.32 | 41.21 | |
283.40 | 2,370.30 | 26.52 | 729.50 | 17.60 | 75 | 31.10 | 44.79 | |
733.80 | 1,841.29 | #1 16.12 | 1,407.30 | 27.51 | 95 | 12.03 | 53.70 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 61 | 66 |
| Expenses | 56 | 61 |
| EBITDA | 5 | 5 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 2 | 2 |
| Profit Before Tax | 3 | 3 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.19 | 5.82 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 128 | 168 | 184 | 203 |
| Fixed Assets | 6 | 7 | 6 | 6 |
| Current Assets | 118 | 157 | 173 | 192 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 122 | 161 | 177 | 197 |
| Total Liabilities | 128 | 168 | 184 | 203 |
| Current Liabilities | 91 | 119 | 127 | 150 |
| Non Current Liabilities | 18 | 29 | 28 | 16 |
| Total Equity | 19 | 21 | 29 | 37 |
| Reserve & Surplus | 16 | 18 | 25 | 20 |
| Share Capital | 3 | 3 | 3 | 17 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 3 | -1 | -2 |
| Investing Activities | -0 | -2 | 0 | 0 |
| Operating Activities | -3 | -13 | -1 | 6 |
| Financing Activities | 3 | 17 | -0 | -8 |
| % Holding | Dec 2024 | Mar 2025 | May 2025 | Jun 2025 | Sept 2025 |
| Promoter | 100.00 % | 100.00 % | 100.00 % | 73.39 % | 73.39 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 10.88 % | 19.37 % |
| Others | 0.00 % | 0.00 % | 0.00 % | 15.72 % | 7.24 % |
| No of Share Holders | 12 | 12 | 12 | 480 | 474 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Nov 2025 | NA | 14 Nov 2025 | 60.85 | 71.30 |