| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 61 | 66 |
| Expenses | 56 | 61 |
| EBITDA | 5 | 5 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 2 | 2 |
| Profit Before Tax | 3 | 3 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.19 | 5.82 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
40,540.00 | #1 45,217.81 | 59.16 | 5,246.78 | 5.01 | #1 763 | 8.96 | 51.66 | |
541.20 | 14,187.00 | 33.16 | #1 9,303.19 | 10.83 | 431 | 6.47 | 55.46 | |
2,002.50 | 9,247.46 | 34.18 | 5,061.70 | 11.50 | 270 | #1 24.62 | 60.01 | |
845.10 | 6,192.35 | 61.51 | 3,987.64 | 1.80 | 89 | -31.95 | 58.75 | |
736.25 | 4,485.50 | 96.63 | 7,033.50 | 10.59 | 46 | -15.78 | 37.31 | |
1,312.70 | 3,947.51 | 36.74 | 2,915.18 | 11.57 | 106 | -1.46 | 53.45 | |
498.00 | 3,068.93 | #1 20.04 | 1,212.77 | #1 15.27 | 157 | 14.24 | 54.37 | |
152.54 | 3,043.17 | -228.18 | 666.95 | -33.39 | -12 | -129.25 | 40.90 | |
1,109.00 | 2,787.90 | 27.95 | 1,578.64 | 12.18 | 100 | -38.82 | 62.09 | |
32.76 | 2,276.00 | 84.21 | 1,050.42 | 4.45 | 17 | -88.92 | 85.73 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 61 | 66 |
| Expenses | 56 | 61 |
| EBITDA | 5 | 5 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 2 | 2 |
| Profit Before Tax | 3 | 3 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.19 | 5.82 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 128 | 168 | 184 | 203 |
| Fixed Assets | 6 | 7 | 6 | 6 |
| Current Assets | 118 | 157 | 173 | 192 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 122 | 161 | 177 | 197 |
| Total Equity & Liabilities | 128 | 168 | 184 | 203 |
| Current Liabilities | 91 | 119 | 127 | 150 |
| Non Current Liabilities | 18 | 29 | 28 | 16 |
| Total Equity | 19 | 21 | 29 | 37 |
| Reserve & Surplus | 16 | 18 | 25 | 20 |
| Share Capital | 3 | 3 | 3 | 17 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 3 | -1 | -2 |
| Investing Activities | -0 | -2 | 0 | 0 |
| Operating Activities | -3 | -13 | -1 | 6 |
| Financing Activities | 3 | 17 | -0 | -8 |
| % Holding | Dec 2024 | Mar 2025 | May 2025 | Jun 2025 | Sept 2025 | Mar 2026 |
| Promoter | 100.00 % | 100.00 % | 100.00 % | 73.39 % | 73.39 % | 73.39 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.20 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 10.88 % | 19.37 % | 20.22 % |
| Others | 0.00 % | 0.00 % | 0.00 % | 15.72 % | 7.24 % | 4.19 % |
| No of Share Holders | 12 | 12 | 12 | 480 | 474 | 442 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Nov 2025 | NA | 14 Nov 2025 | 60.85 | 71.30 | |
| 07 Apr 2026 | NA | 07 Apr 2026 | 55.50 | 43.80 | |
| 29 May 2026 | NA | 29 May 2026 | 60.30 | 79.65 |