| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 61 | 66 |
| Expenses | 56 | 61 |
| EBITDA | 5 | 5 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 2 | 2 |
| Profit Before Tax | 3 | 3 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.19 | 5.82 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
35,560.00 | #1 39,663.18 | 52.37 | 5,310.70 | 6.29 | #1 764 | -3.98 | 30.32 | |
531.75 | 13,939.28 | 33.99 | #1 9,303.19 | 10.83 | 431 | 5.67 | 47.86 | |
2,372.20 | 10,954.72 | 36.14 | 5,061.70 | 11.50 | 270 | #1 51.22 | 61.27 | |
796.95 | 5,839.54 | 56.78 | 3,987.64 | 1.80 | 89 | 6.75 | 48.36 | |
717.15 | 4,369.14 | 102.11 | 7,033.50 | 10.59 | 46 | -14.14 | 43.35 | |
1,212.40 | 3,645.89 | 34.13 | 2,915.18 | 11.57 | 106 | -0.86 | 43.77 | |
522.90 | 3,222.38 | #1 19.78 | 1,212.77 | 15.27 | 157 | 28.13 | 55.18 | |
127.16 | 2,536.84 | -50.20 | 666.95 | -33.39 | -12 | -188.60 | 30.06 | |
941.35 | 2,366.45 | 22.27 | 1,578.64 | 12.18 | 100 | 16.36 | 43.13 | |
243.44 | 2,036.08 | 21.07 | 852.55 | #1 16.87 | 90 | 10.88 | 53.67 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 61 | 66 |
| Expenses | 56 | 61 |
| EBITDA | 5 | 5 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 2 | 2 |
| Profit Before Tax | 3 | 3 |
| Tax | 1 | 1 |
| Net Profit | 2 | 2 |
| EPS in ₹ | 1.19 | 5.82 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 128 | 168 | 184 | 203 |
| Fixed Assets | 6 | 7 | 6 | 6 |
| Current Assets | 118 | 157 | 173 | 192 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 122 | 161 | 177 | 197 |
| Total Equity & Liabilities | 128 | 168 | 184 | 203 |
| Current Liabilities | 91 | 119 | 127 | 150 |
| Non Current Liabilities | 18 | 29 | 28 | 16 |
| Total Equity | 19 | 21 | 29 | 37 |
| Reserve & Surplus | 16 | 18 | 25 | 20 |
| Share Capital | 3 | 3 | 3 | 17 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 3 | -1 | -2 |
| Investing Activities | -0 | -2 | 0 | 0 |
| Operating Activities | -3 | -13 | -1 | 6 |
| Financing Activities | 3 | 17 | -0 | -8 |
| % Holding | Dec 2024 | Mar 2025 | May 2025 | Jun 2025 | Sept 2025 | Mar 2026 | Jun 2026 |
| Promoter | 100.00 % | 100.00 % | 100.00 % | 73.39 % | 73.39 % | 73.39 % | 73.39 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.20 % | 0.88 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 10.88 % | 19.37 % | 20.22 % | 18.93 % |
| Others | 0.00 % | 0.00 % | 0.00 % | 15.72 % | 7.24 % | 4.19 % | 6.80 % |
| No of Share Holders | 12 | 12 | 12 | 480 | 474 | 442 | 508 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Nov 2025 | NA | 14 Nov 2025 | 60.85 | 71.30 | |
| 07 Apr 2026 | NA | 07 Apr 2026 | 55.50 | 43.80 | |
| 29 May 2026 | NA | 29 May 2026 | 60.30 | 79.65 |