Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Operating Profit % | -67 % | -2 % | 3 % | -10 % | -4 % | 1 % | 9 % | 5 % | -11 % | -33 % | 12 % | 12 % | 4 % | 15 % | 17 % | 9 % | 0 % | 15 % | 8 % | 1 % | -18 % | -1 % | 19 % | 15 % | -14 % | -1 % | 15 % | 5 % | 1 % | 6 % | -3 % | -1 % | 5 % | 18 % | 11 % | -14 % | -39 % | 1 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
EPS in ₹ | -2.82 | -0.60 | -0.26 | -0.18 | 0.02 | -1.09 | -0.01 | -0.44 | 2.81 | -2.82 | 0.67 | 1.25 | 1.01 | 1.36 | 1.94 | 0.21 | -0.01 | 1.99 | 4.60 | 0.63 | -1.30 | 0.36 | 4.16 | 3.18 | 20.20 | 0.33 | 3.14 | 2.97 | 1.00 | 1.63 | 0.12 | 0.50 | 1.68 | 4.73 | 2.82 | -0.81 | 4.94 | 1.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
Total Liabilities | 10 | 9 | 9 | 9 | 10 | 9 | 7 | 7 | 7 | 7 |
Current Liabilities | 6 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
Non Current Liabilities | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
Total Equity | -5 | -5 | -5 | -5 | -5 | -4 | -3 | -2 | -2 | -1 |
Reserve & Surplus | -6 | -6 | -6 | -6 | -5 | -5 | -3 | -3 | -3 | -2 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 |
Investing Activities | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 |
Operating Activities | -0 | 0 | 0 | 0 | -0 | 0 | 2 | 0 | 0 | 1 |
Financing Activities | -0 | -0 | -0 | -0 | 0 | -0 | -2 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,410.30 | 2,63,570.84 | 209.27 | 12,664.38 | 48.94 | 1,477 | 134.72 | 45.08 | |
3,965.15 | 2,57,960.34 | 95.98 | 50,935.28 | 18.54 | 2,536 | 5.79 | 26.81 | |
694.25 | 36,114.45 | - | 6,575.08 | 14.72 | -322 | -33,008.70 | 57.81 | |
869.10 | 12,002.14 | 74.93 | 1,855.97 | 25.84 | 176 | -34.43 | 53.95 | |
4,466.90 | 8,805.78 | - | 2,806.55 | 13.18 | -97 | 11.87 | 63.27 | |
650.65 | 7,774.15 | 102.25 | 5,664.86 | 23.05 | 66 | 280.37 | 39.64 | |
185.85 | 7,152.48 | 36.45 | 6,295.48 | 15.37 | 184 | 20.30 | 32.26 | |
2,744.55 | 6,706.66 | 76.27 | 1,022.61 | 27.33 | 83 | 25.55 | 29.71 | |
1,355.40 | 5,926.68 | 111.97 | 3,936.72 | 19.09 | 40 | 219.28 | 49.76 | |
425.55 | 5,475.26 | 59.02 | 1,749.82 | 32.05 | 77 | 41.85 | 32.38 |