Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Operating Profit % | -67 % | -2 % | 3 % | -10 % | -4 % | 1 % | 9 % | 5 % | -11 % | -33 % | 12 % | 12 % | 4 % | 15 % | 17 % | 9 % | 0 % | 15 % | 8 % | 1 % | -18 % | -1 % | 19 % | 15 % | -14 % | -1 % | 15 % | 5 % | 1 % | 6 % | -3 % | -1 % | 5 % | 18 % | 11 % | -14 % | -39 % | 1 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
EPS in ₹ | -2.82 | -0.60 | -0.26 | -0.18 | 0.02 | -1.09 | -0.01 | -0.44 | 2.81 | -2.82 | 0.67 | 1.25 | 1.01 | 1.36 | 1.94 | 0.21 | -0.01 | 1.99 | 4.60 | 0.63 | -1.30 | 0.36 | 4.16 | 3.18 | 20.20 | 0.33 | 3.14 | 2.97 | 1.00 | 1.63 | 0.12 | 0.50 | 1.68 | 4.73 | 2.82 | -0.81 | 4.94 | 1.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
Total Liabilities | 10 | 9 | 9 | 9 | 10 | 9 | 7 | 7 | 7 | 7 |
Current Liabilities | 6 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
Non Current Liabilities | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
Total Equity | -5 | -5 | -5 | -5 | -5 | -4 | -3 | -2 | -2 | -1 |
Reserve & Surplus | -6 | -6 | -6 | -6 | -5 | -5 | -3 | -3 | -3 | -2 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 |
Investing Activities | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 |
Operating Activities | -0 | 0 | 0 | 0 | -0 | 0 | 2 | 0 | 0 | 1 |
Financing Activities | -0 | -0 | -0 | -0 | 0 | -0 | -2 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % | 51.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % | 48.36 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,265.50 | 3,50,992.41 | 132.40 | 50,935.28 | 18.54 | 2,536 | 17.45 | 54.95 | |
7,614.90 | 2,70,673.50 | 214.91 | 12,664.38 | 48.94 | 1,477 | 134.72 | 77.36 | |
657.90 | 34,559.49 | - | 6,575.08 | 14.72 | -322 | -33,008.70 | 52.01 | |
722.05 | 10,115.00 | 63.15 | 1,855.97 | 25.84 | 176 | -34.43 | 51.40 | |
3,337.85 | 8,253.21 | 93.86 | 1,022.61 | 27.33 | 83 | 25.55 | 54.01 | |
209.89 | 8,050.87 | 41.03 | 6,295.48 | 15.37 | 184 | 20.30 | 42.76 | |
689.45 | 8,018.63 | 105.46 | 5,664.86 | 23.05 | 66 | 280.37 | 52.90 | |
3,937.30 | 7,977.55 | - | 2,806.55 | 13.18 | -97 | 155.33 | 66.40 | |
1,314.10 | 5,857.09 | 110.65 | 3,936.72 | 19.09 | 40 | 219.28 | 45.09 | |
178.90 | 3,695.36 | 67.87 | 1,397.03 | 2.80 | 101 | -87.55 | 52.42 |