Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 |
Expenses | 2 | 2 | 3 | 1 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | -1 | -1 | -0 | 0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | 2 | -0 |
Operating Profit % | 10 % | 16 % | 11 % | 30 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 62 % | 0 % | 0 % | 0 % | 84 % | 0 % | 0 % | 0 % | 86 % | 0 % | 0 % | -700 % | 85 % | -2,000 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -0 | -1 | 0 | -0 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 1 | -1 |
Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -0 | -1 | 0 | -0 | 1 | -0 | -0 | -0 | 1 | -0 | -1 | -0 | 1 | -0 | -0 | -0 | 1 | -0 |
EPS in ₹ | 0.00 | 0.26 | 0.12 | 0.03 | -2.79 | -2.80 | -1.90 | -0.31 | -1.82 | 0.57 | -0.99 | 2.34 | -0.11 | -0.12 | -0.11 | 3.98 | -0.14 | -0.17 | -0.12 | 4.40 | -0.12 | -0.15 | -0.13 | 4.03 | -0.16 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 21 | 29 | 40 | 52 | 60 | 16 | 16 | 17 | 17 | 18 |
Fixed Assets | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 18 | 27 | 20 | 32 | 28 | 13 | 14 | 15 | 15 | 15 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 19 | 28 | 39 | 51 | 58 | 14 | 16 | 16 | 17 | 17 |
Total Liabilities | 15 | 24 | 35 | 45 | 53 | 12 | 12 | 13 | 13 | 13 |
Current Liabilities | 9 | 16 | 28 | 39 | 45 | 5 | 4 | 4 | 3 | 4 |
Non Current Liabilities | 6 | 8 | 7 | 6 | 8 | 7 | 8 | 8 | 10 | 10 |
Total Equity | 5 | 6 | 6 | 7 | 7 | 4 | 4 | 4 | 5 | 5 |
Reserve & Surplus | 2 | 3 | 4 | 4 | 4 | 1 | 1 | 1 | 2 | 2 |
Share Capital | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | -0 | 0 | -1 | 0 | -0 | 0 |
Investing Activities | 0 | -0 | 0 | -0 | -1 | -2 | 0 | 0 | -0 | -0 |
Operating Activities | 0 | -0 | 3 | 1 | -0 | 4 | -2 | 1 | -0 | 0 |
Financing Activities | 0 | 0 | -3 | -1 | 1 | -2 | 1 | -1 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % | 72.44 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % | 27.56 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,300.40 | 1,37,796.02 | 71.48 | 10,469.50 | 8.93 | 1,554 | 165.57 | 50.25 | |
302.40 | 19,230.94 | 25.04 | 20,970.91 | 33.56 | 740 | 20.80 | 39.53 | |
4,549.95 | 9,197.90 | - | 37.89 | 35.71 | 15 | -5.71 | 46.50 | |
542.65 | 8,753.12 | 75.98 | 279.12 | -57.68 | 98 | 398.36 | 43.80 | |
198.64 | 7,397.24 | 25.03 | 1,360.22 | -29.82 | 303 | -3.08 | 59.41 | |
815.70 | 6,978.25 | 16.89 | 898.94 | 44.80 | 461 | -29.44 | 44.22 | |
155.62 | 2,887.07 | 23.49 | 635.71 | 183.78 | 123 | - | - | |
651.60 | 2,648.07 | 22.10 | 2,530.01 | 28.90 | 123 | -8.35 | 39.82 | |
93.70 | 2,142.81 | 36.70 | 1,256.76 | 11.23 | 53 | 103.31 | 31.54 | |
131.80 | 2,082.05 | 18.34 | 286.53 | 87.05 | 85 | 143.85 | 74.24 |