Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 132 | 151 | 156 | 172 | 164 | 174 | 215 | 220 | 203 | 216 | 235 | 208 | 259 | 340 | 310 | 291 | 388 | 398 | 399 | 372 | 303 | 404 | 350 | 367 | 404 | 425 | 449 | 427 | 459 | 443 | 458 |
Expenses | 121 | 130 | 137 | 154 | 152 | 157 | 195 | 197 | 184 | 198 | 215 | 188 | 231 | 305 | 278 | 256 | 343 | 353 | 364 | 350 | 288 | 374 | 328 | 348 | 375 | 388 | 394 | 375 | 404 | 394 | 417 |
EBITDA | 11 | 20 | 19 | 18 | 12 | 17 | 19 | 23 | 20 | 18 | 20 | 21 | 28 | 36 | 33 | 35 | 45 | 45 | 35 | 22 | 16 | 30 | 22 | 19 | 29 | 37 | 55 | 53 | 55 | 49 | 41 |
Operating Profit % | 7 % | 13 % | 12 % | 10 % | 7 % | 10 % | 8 % | 10 % | 10 % | 7 % | 7 % | 9 % | 10 % | 9 % | 10 % | 11 % | 11 % | 11 % | 8 % | 5 % | 5 % | 7 % | 6 % | 4 % | 7 % | 8 % | 11 % | 11 % | 11 % | 10 % | 8 % |
Depreciation | 9 | 8 | 8 | 10 | 9 | 10 | 10 | 11 | 12 | 8 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 10 | 6 | 2 | 4 |
Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | -0 | 0 | -9 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 1 |
Profit Before Tax | 1 | 11 | 10 | 7 | 3 | 7 | 9 | 11 | 8 | 9 | 11 | 11 | 20 | 28 | 24 | 28 | 39 | 47 | 27 | 14 | 8 | 22 | 14 | 11 | 21 | 29 | 44 | 42 | 48 | 46 | 35 |
Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 10 | 6 | 2 | 3 | 7 | 5 | 3 | 6 | 7 | 12 | 14 | 12 | 11 | 9 |
Net Profit | 1 | 11 | 10 | 7 | 3 | 7 | 9 | 11 | 8 | 4 | 11 | 11 | 19 | 27 | 24 | 27 | 31 | 37 | 22 | 12 | 6 | 16 | 9 | 8 | 15 | 21 | 32 | 29 | 36 | 35 | 27 |
EPS in ₹ | 0.03 | 0.25 | 0.23 | 0.15 | 0.05 | 0.16 | 0.20 | 0.23 | 0.17 | 0.09 | 0.24 | 0.25 | 0.43 | 0.60 | 0.53 | 0.59 | 0.68 | 0.83 | 0.48 | 0.27 | 0.12 | 0.33 | 0.15 | 0.16 | 0.29 | 0.42 | 0.63 | 0.54 | 0.71 | 0.65 | 0.49 |