Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 0 | 1 | 4 | 7 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | 0 | 3 | 5 | 1 | 1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -0 | -2 | -2 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -1 | -0 | 2 | 5 | 1 | 0 | -1 | -1 | -1 | -2 | -1 | -0 | -1 | -1 | -3 | -3 | -1 | -1 | -1 | 2 | -0 | -0 | -0 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -1 | -0 | 2 | 5 | 1 | 0 | -1 | -1 | -1 | -2 | -1 | -0 | -1 | -1 | -3 | -3 | -1 | -1 | -1 | 2 | -0 | -0 | -0 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -1.71 | -1.28 | -0.54 | 3.03 | 6.91 | 1.34 | 0.39 | -1.43 | -1.26 | -1.00 | -1.43 | -1.17 | -0.36 | -0.98 | -0.96 | -2.44 | -2.49 | -0.87 | -0.83 | -0.86 | 1.82 | -0.10 | -0.24 | -0.12 | 0.97 | 1.01 | -0.18 | -0.14 | -0.12 | -0.11 | -0.15 | -0.12 | -0.15 | -0.09 | -0.11 | -0.13 | -0.17 | -0.19 | -0.16 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 4 | 5 | 6 | 6 | 6 | 8 | 8 | 8 | 8 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 3 | 4 | 5 | 4 | 4 | 6 | 6 | 6 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 4 | 5 | 6 | 6 | 6 | 8 | 8 | 8 | 8 |
Total Liabilities | 89 | 82 | 83 | 89 | 96 | 97 | 98 | 98 | 98 | 99 |
Current Liabilities | 60 | 55 | 55 | 61 | 68 | 69 | 70 | 69 | 70 | 71 |
Non Current Liabilities | 29 | 27 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Total Equity | -85 | -79 | -78 | -82 | -90 | -91 | -91 | -90 | -90 | -91 |
Reserve & Surplus | -94 | -87 | -89 | -94 | -102 | -103 | -102 | -101 | -102 | -103 |
Share Capital | 9 | 9 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | 6 | 8 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 3 | -0 | -6 | 2 | 1 | 2 | 0 | -0 | 0 | 0 |
Financing Activities | -9 | -8 | 3 | -2 | -1 | -2 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 64.08 % | 64.08 % | 64.08 % | 64.08 % | 64.08 % | 64.08 % | 64.08 % | 64.08 % | 64.08 % | 64.08 % | 64.08 % | 64.08 % | 64.08 % | 64.08 % | 64.08 % |
FIIs | 9.63 % | 9.63 % | 9.63 % | 9.63 % | 9.63 % | 9.60 % | 9.01 % | 8.90 % | 8.90 % | 8.90 % | 8.90 % | 8.90 % | 8.90 % | 8.90 % | 8.89 % |
DIIs | 1.39 % | 1.39 % | 1.39 % | 1.39 % | 1.38 % | 1.38 % | 1.38 % | 1.38 % | 1.38 % | 1.38 % | 1.38 % | 1.38 % | 1.29 % | 1.29 % | 1.29 % |
Government | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % | 11.25 % |
Public / Retail | 13.65 % | 13.65 % | 13.65 % | 13.65 % | 13.67 % | 13.70 % | 14.29 % | 14.40 % | 14.40 % | 14.40 % | 14.40 % | 14.40 % | 14.49 % | 14.49 % | 14.50 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
776.90 | 1,88,977.67 | 52.43 | 6,958.34 | 15.74 | 1,630 | 122.10 | 38.98 | |
1,253.75 | 1,25,187.24 | 58.26 | 10,469.50 | 8.93 | 1,554 | 108.63 | 58.17 | |
2,704.05 | 74,802.88 | 53.86 | 4,334.22 | 42.62 | 747 | 359.51 | 40.71 | |
1,925.45 | 70,244.32 | 30.25 | 4,818.77 | 12.24 | 1,927 | 29.05 | 48.28 | |
1,651.30 | 68,257.82 | 100.23 | 9,425.30 | 7.45 | 1,629 | -74.23 | 41.64 | |
1,523.85 | 52,893.94 | 50.04 | 4,109.87 | 49.20 | 1,326 | -4.30 | 43.35 | |
1,172.85 | 28,047.95 | 58.15 | 5,064.15 | 42.12 | 401 | 2.29 | 43.89 | |
671.80 | 22,402.39 | 64.62 | 1,520.74 | 51.34 | 265 | 75.00 | 38.68 | |
1,267.00 | 18,109.72 | 333.90 | 1,324.55 | -16.48 | 16 | 120.82 | 36.00 | |
1,517.20 | 15,331.79 | 267.90 | 3,217.88 | -5.42 | 49 | 74.52 | 37.08 |