Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 5 | 7 | 6 | 6 | 5 | 6 | 6 | 6 | 5 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 3 | 2 | 0 |
Expenses | 6 | 6 | 6 | 5 | 6 | 5 | 6 | 6 | 5 | 4 | 7 | 6 | 5 | 5 | 6 | 6 | 5 | 5 | 7 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
EBITDA | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -5 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 1 | -0 | -0 | -0 | 2 | 2 | 1 | -0 |
Operating Profit % | 8 % | 6 % | 8 % | 8 % | 7 % | 5 % | 2 % | 6 % | -2 % | 6 % | 3 % | 3 % | -3 % | 1 % | 0 % | 0 % | -3 % | -1 % | -89 % | -288 % | -52 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 92 % | 71 % | 50 % | -146 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -5 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 2 | 2 | 1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -5 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 2 | 2 | 1 | -0 |
EPS in ₹ | 0.51 | 0.23 | 0.28 | 0.23 | 0.21 | 0.13 | 0.34 | 0.26 | 0.15 | 0.06 | 0.11 | 0.10 | 0.17 | 0.06 | 0.06 | 0.28 | 0.07 | 0.85 | -2.38 | -4.22 | -0.42 | 0.05 | -0.04 | 0.32 | 0.39 | -0.05 | -0.12 | -0.01 | 0.13 | -0.12 | 0.39 | -0.11 | -0.03 | -0.31 | 1.55 | 1.35 | 0.52 | -0.27 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 69 | 71 | 72 | 72 | 74 | 62 | 63 | 62 | 62 | 68 |
Fixed Assets | 4 | 4 | 5 | 5 | 5 | 4 | 3 | 3 | 2 | 2 |
Current Assets | 18 | 20 | 22 | 22 | 22 | 12 | 15 | 15 | 15 | 22 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 3 | 49 | 50 | 51 | 52 | 54 | 54 | 52 | 55 |
Other Assets | 63 | 65 | 18 | 17 | 18 | 6 | 5 | 5 | 7 | 11 |
Total Liabilities | 5 | 5 | 6 | 5 | 6 | 2 | 2 | 1 | 1 | 2 |
Current Liabilities | 3 | 4 | 4 | 3 | 5 | 1 | 1 | 0 | 0 | 1 |
Non Current Liabilities | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 |
Total Equity | 64 | 66 | 66 | 67 | 68 | 60 | 61 | 61 | 61 | 66 |
Reserve & Surplus | 52 | 53 | 54 | 54 | 55 | 47 | 48 | 49 | 49 | 54 |
Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | 0 | 0 | -1 | -0 | 0 | -1 | 0 |
Investing Activities | -7 | -1 | -2 | -1 | -1 | -0 | -2 | 1 | 2 | -3 |
Operating Activities | 7 | 1 | 3 | 1 | 1 | -1 | 2 | -1 | -3 | 3 |
Financing Activities | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 50.14 % | 50.14 % | 50.13 % | 50.13 % | 50.13 % | 50.13 % | 50.13 % | 50.13 % | 50.13 % | 50.13 % | 50.13 % | 50.13 % | 50.13 % | 50.13 % | 50.43 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 49.83 % | 49.83 % | 49.84 % | 49.84 % | 49.84 % | 49.84 % | 49.84 % | 49.84 % | 49.84 % | 49.84 % | 49.84 % | 49.84 % | 49.84 % | 49.84 % | 49.54 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
789.90 | 2,03,841.92 | 56.56 | 6,958.34 | 15.74 | 1,630 | 122.10 | 38.95 | |
1,194.95 | 1,20,280.10 | 55.99 | 10,469.50 | 8.93 | 1,554 | 108.63 | 51.64 | |
2,802.80 | 80,202.85 | 57.74 | 4,334.22 | 42.62 | 747 | 359.51 | 38.77 | |
1,936.05 | 71,747.81 | 30.90 | 4,818.77 | 12.24 | 1,927 | 29.05 | 51.60 | |
1,592.05 | 70,536.38 | 103.58 | 9,425.30 | 7.45 | 1,629 | -74.23 | 32.22 | |
1,496.40 | 55,480.64 | 52.48 | 4,109.87 | 49.20 | 1,326 | -4.30 | 37.54 | |
1,182.80 | 30,401.05 | 61.20 | 5,064.15 | 42.12 | 401 | 267.88 | 38.35 | |
727.05 | 25,898.22 | 74.70 | 1,520.74 | 51.34 | 265 | 75.00 | 53.76 | |
1,355.25 | 19,422.79 | - | 1,324.55 | -16.48 | 16 | 194.71 | 28.23 | |
1,566.15 | 15,190.04 | 351.99 | 3,217.88 | -5.42 | 49 | -49.71 | 34.42 |