Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Operating Profit % | 0 % | -3 % | -3 % | -11 % | 0 % | -19 % | 0 % | 0 % | -17 % | -16 % | 16 % | 0 % | 4 % | 0 % | 0 % | 40 % | 0 % | 58 % | -150 % | -67 % | -36 % | 10 % | 23 % | 60 % | 64 % | 63 % | 60 % | -150 % | -132 % | 44 % | 33 % | 41 % | 58 % | 42 % | 93 % | 39 % | 66 % | 70 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.14 | 0.03 | 0.04 | -0.07 | 0.01 | -0.11 | -0.01 | -0.04 | 0.17 | -0.02 | 0.64 | -0.03 | 0.14 | -0.05 | -0.01 | 0.03 | -0.19 | 0.35 | -0.09 | -0.05 | -0.21 | 0.03 | 0.17 | 0.53 | 0.50 | 0.80 | 0.80 | -0.51 | -0.52 | 0.10 | 0.15 | 0.33 | 0.04 | 0.04 | 0.15 | 0.17 | 0.20 | 0.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 16 | 23 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
Current Assets | 3 | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 7 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 8 | 11 |
Other Assets | 3 | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 7 | 11 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 15 | 22 |
Reserve & Surplus | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 7 | 10 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 8 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 |
Investing Activities | 0 | -1 | -0 | 1 | -0 | -0 | -0 | -0 | -10 | -3 |
Operating Activities | -1 | -1 | 1 | -1 | 0 | -0 | -1 | -0 | -2 | -3 |
Financing Activities | 1 | 1 | -0 | 0 | 0 | -0 | 1 | -0 | 11 | 6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 19.64 % | 18.91 % | 18.91 % | 16.08 % | 14.98 % | 12.20 % | 11.67 % | 11.67 % | 11.67 % | 4.55 % | 4.01 % | 4.01 % | 3.11 % | 3.11 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 80.36 % | 81.09 % | 81.09 % | 83.92 % | 85.02 % | 87.80 % | 88.33 % | 88.33 % | 88.33 % | 95.45 % | 95.99 % | 95.99 % | 96.89 % | 96.89 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,954.35 | 3,39,116.13 | 79.45 | 98,281.51 | -23.66 | 3,293 | 161.81 | 40.12 | |
774.80 | 27,627.21 | 47.24 | 7,235.51 | -17.91 | 672 | 19.12 | 42.84 | |
879.90 | 19,548.33 | 58.15 | 2,025.33 | 11.68 | 356 | 7.61 | 40.10 | |
470.55 | 15,576.94 | 123.60 | 1,969.61 | 29.98 | 111 | 62.86 | 41.92 | |
190.70 | 15,103.88 | 12.42 | 89,609.55 | 12.69 | 1,239 | -14.95 | 38.62 | |
92.25 | 14,107.50 | 58.42 | 204.33 | -94.36 | 192 | 122.99 | 38.21 | |
587.30 | 7,985.15 | 105.17 | 4,292.86 | 4.20 | 107 | 407.28 | 66.34 | |
540.00 | 7,842.24 | 53.96 | 10,407.32 | -2.08 | 203 | 33.68 | 45.13 | |
237.10 | 7,102.76 | 13.82 | 16,805.36 | 7.06 | 484 | 20.63 | 67.96 | |
460.05 | 5,766.35 | 56.20 | 1,401.13 | -14.43 | 93 | 37.99 | 74.83 |