Quarterly Financials | Jun 2017 | Sept 2017 |
Revenue | 22 | 15 |
Expenses | 18 | 16 |
EBITDA | 5 | -1 |
Operating Profit % | 20 % | -8 % |
Depreciation | 0 | 0 |
Interest | 0 | 0 |
Profit Before Tax | 4 | -1 |
Tax | 0 | 0 |
Net Profit | 4 | -1 |
EPS in ₹ | 3.89 | -0.91 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 41 | 38 | 46 | 40 | 35 | 43 | 50 | 63 | 87 |
Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 13 | 28 | 20 | 17 | 22 | 13 | 29 | 38 | 38 | 26 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 22 | 40 | 38 | 45 | 39 | 34 | 41 | 49 | 62 | 86 |
Total Liabilities | 13 | 13 | 6 | 11 | 2 | 7 | 4 | 6 | 14 | 7 |
Current Liabilities | 2 | 5 | 4 | 3 | 1 | 4 | 0 | 5 | 7 | 2 |
Non Current Liabilities | 11 | 9 | 2 | 8 | 1 | 3 | 3 | 1 | 7 | 4 |
Total Equity | 9 | 27 | 32 | 35 | 37 | 29 | 39 | 43 | 49 | 80 |
Reserve & Surplus | 9 | 21 | 26 | 29 | 32 | 23 | 27 | 32 | 37 | 68 |
Share Capital | 0 | 6 | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | -1 | -1 | -1 | -1 | 1 | 4 | 0 | -4 |
Investing Activities | -0 | -0 | -0 | -1 | -0 | -0 | 5 | 1 | -1 | -33 |
Operating Activities | 5 | -11 | 13 | 4 | -5 | -3 | -4 | 6 | -4 | 32 |
Financing Activities | -4 | 12 | -13 | -4 | 5 | 2 | -0 | -2 | 5 | -3 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 27.35 % | 27.35 % | 27.45 % | 32.12 % | 32.12 % | 34.45 % | 75.84 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 72.65 % | 72.65 % | 72.55 % | 67.88 % | 67.88 % | 65.55 % | 24.16 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,122.65 | 3,53,941.84 | 82.93 | 98,281.51 | -23.66 | 3,293 | 161.81 | 61.93 | |
748.25 | 26,340.80 | 45.05 | 7,235.51 | -17.91 | 672 | 19.12 | 39.43 | |
874.00 | 19,358.36 | 57.58 | 2,025.33 | 11.68 | 356 | 7.61 | 41.28 | |
478.45 | 15,477.86 | 122.81 | 1,969.61 | 29.98 | 111 | 62.86 | 46.17 | |
185.79 | 14,556.64 | 11.97 | 89,609.55 | 12.69 | 1,239 | -14.95 | 32.92 | |
89.91 | 13,687.50 | 56.68 | 204.33 | -94.36 | 192 | 122.99 | 37.95 | |
591.40 | 7,854.53 | 103.44 | 4,292.86 | 4.20 | 107 | 407.28 | 61.64 | |
521.70 | 7,416.64 | 51.03 | 10,407.32 | -2.08 | 203 | 33.68 | 38.83 | |
791.15 | 7,232.61 | 121.56 | 1,546.15 | 25.91 | 57 | 29.29 | 71.32 | |
204.99 | 6,195.49 | 12.06 | 16,805.36 | 7.06 | 484 | 20.63 | 38.69 |