Annual Financials | 2023 | 2024 | 2025 | TTM |
Revenue  | 127 | 131 | 172 | 0 |
Expenses | 112 | 114 | 146 | 0 |
EBITDA  | 15 | 17 | 26 | 0 |
Operating Profit % | 12 % | 13 % | 14 % | 0 % |
Depreciation | 4 | 4 | 4 | 0 |
Interest | 5 | 5 | 6 | 0 |
Profit Before Tax  | 7 | 9 | 15 | 0 |
Tax | 2 | 2 | 4 | 0 |
Net Profit | 5 | 7 | 11 | 0 |
EPS in ₹ | 3.17 | 4.34 | 7.23 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2023 | 2024 | 2025 |
Total Assets  | 79 | 93 | 99 |
Fixed Assets | 19 | 20 | 22 |
Current Assets | 41 | 52 | 59 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 0 | 0 | 0 |
Other Assets | 60 | 72 | 78 |
Total Liabilities  | 79 | 93 | 99 |
Current Liabilities | 43 | 48 | 50 |
Non Current Liabilities | 18 | 20 | 21 |
Total Equity  | 18 | 24 | 29 |
Reserve & Surplus | 0 | 0 | 13 |
Share Capital | 0 | 0 | 16 |
Above figures are in Rs. Crores Cash Flow | 2023 | 2024 | 2025 |
Net Cash Flow | 0 | 6 | -3 |
Investing Activities | 4 | -1 | -6 |
Operating Activities | 13 | 10 | 12 |
Financing Activities | -17 | -3 | -9 |
Above figures are in Rs. Crores % Holding | Oct 2024 | Jun 2025 |
Promoter | 91.97 % | 67.76 % |
FIIs | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.10 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 7.50 % | 16.72 % |
Others | 0.54 % | 15.43 % |
No of Share Holders | 27 | 27 |
RSI(14)

Neutral
57.91
ATR(14)

Volatile
3.21
STOCH(9,6)

Neutral
63.04
STOCH RSI(14)

Overbought
93.75
MACD(12,26)

Bullish
0.52
ADX(14)

Weak Trend
24.81
UO(9)

Bearish
55.76
ROC(12)

Uptrend And Accelerating
11.86
WillR(14)

Neutral
-36.45