| Annual Financials | 2023 | 2024 | 2025 | TTM |
Revenue  | 127 | 131 | 172 | 0 |
| Expenses | 112 | 114 | 146 | 0 |
| EBITDA | 15 | 17 | 26 | 0 |
| Operating Profit % | 12 % | 13 % | 14 % | 0 % |
| Depreciation | 4 | 4 | 4 | 0 |
| Interest | 5 | 5 | 6 | 0 |
| Profit Before Tax | 7 | 9 | 15 | 0 |
| Tax | 2 | 2 | 4 | 0 |
| Net Profit | 5 | 7 | 11 | 0 |
| EPS in ₹ | 3.17 | 4.34 | 7.23 | 0.00 |
Mayasheel Ventures
Mayasheel Ventures
61.25
+4.85
(8.60%)
Market Cap
135.06 Cr
PE Ratio
-
Volume
39,000.00
Day High - Low
61.40 - 59.70
52W High-Low
85.00 - 40.05
Key Fundamentals
Market Cap
135.06 Cr
EPS
7.23
PE Ratio
-
PB Ratio
-
Book Value
25.45
EBITDA
25.70
Dividend Yield
0.00 %
Industry
Construction Sector
Civil Construction Return on Equity
39.30
Debt to Equity
1.67
Actual
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,909.00 | #1 5,37,726.55 | 28.60 | #1 2,85,874.00 | 10.01 | #1 19,223 | -0.37 | 46.98 | |
283.00 | 59,006.07 | 52.11 | 20,922.80 | -9.28 | 1,282 | 4.01 | 43.12 | |
93.82 | 25,331.40 | 38.34 | 12,273.00 | 15.34 | 557 | 38.48 | 51.70 | |
20.30 | 24,518.34 | 31.84 | 8,031.50 | -2.08 | 6,481 | -96.50 | 34.90 | |
1,257.60 | 21,476.36 | 25.60 | 22,378.30 | 13.65 | 567 | 97.34 | 56.03 | |
899.55 | 15,453.15 | 26.62 | 10,060.60 | 9.92 | 597 | 113.58 | 65.07 | |
548.55 | 14,602.40 | 21.73 | 21,917.60 | 9.77 | 571 | -1.62 | 43.36 | |
1,196.00 | 13,909.43 | 28.75 | 2,428.60 | #1 48.22 | 378 | 24.27 | 47.13 | |
246.75 | 13,868.40 | #1 18.43 | 3,247.80 | -7.21 | 472 | #1 219.41 | 54.59 | |
142.64 | 13,415.52 | 22.37 | 11,131.00 | -13.52 | 728 | 15.91 | 43.91 |
Growth Rate
Revenue Growth
31.20 %
Net Income Growth
73.85 %
Cash Flow Change
24.13 %
ROE
45.34 %
ROCE
39.18 %
EBITDA Margin (Avg.)
13.12 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2023 | 2024 | 2025 |
| Total Assets | 79 | 93 | 99 |
| Fixed Assets | 19 | 20 | 22 |
| Current Assets | 41 | 52 | 59 |
| Capital Work in Progress | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| Other Assets | 60 | 72 | 78 |
| Total Equity & Liabilities | 79 | 93 | 99 |
| Current Liabilities | 43 | 48 | 50 |
| Non Current Liabilities | 18 | 20 | 21 |
| Total Equity | 18 | 24 | 29 |
| Reserve & Surplus | 0 | 0 | 13 |
| Share Capital | 0 | 0 | 16 |
Cash Flow
| Cash Flow | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 6 | -3 |
| Investing Activities | 4 | -1 | -6 |
| Operating Activities | 13 | 10 | 12 |
| Financing Activities | -17 | -3 | -9 |
Share Holding
| % Holding | Oct 2024 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 91.97 % | 67.76 % | 67.76 % | 67.76 % | 67.80 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 3.92 % | 3.92 % |
| DIIs | 0.00 % | 0.10 % | 0.00 % | 5.84 % | 5.80 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 7.50 % | 16.72 % | 15.29 % | 15.73 % | 16.18 % |
| Others | 0.54 % | 15.43 % | 16.95 % | 6.76 % | 6.31 % |
| No of Share Holders | 27 | 27 | 304 | 288 | 272 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 May 2026 |  Quarterly Result Announcement | NA | 21 May 2026 | 57.00 | 61.25 |
| 10 Nov 2025 | Quarterly Result Announcement | NA | 10 Nov 2025 | 70.85 | 69.00 |
Technical Indicators
RSI(14)
Neutral 58.63
ATR(14)
Less Volatile 3.59
STOCH(9,6)
Neutral 55.76
STOCH RSI(14)
Neutral 58.53
MACD(12,26)
Bullish 0.04
ADX(14)
Weak Trend 17.63
UO(9)
Bearish 52.13
ROC(12)
Uptrend And Accelerating 17.11
WillR(14)
Overbought -9.91
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
