Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 0 | 1 | 1 | 3 | 0 | 0 | 1 | 3 | 1 | 0 | 1 | 0 | 0 | 1 | 3 | 1 | 1 | 2 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 1 | 3 | 1 | 2 | 2 | 1 | 1 | 4 | 10 | 1 | 8 | 0 |
Expenses | 3 | 0 | 0 | 1 | 3 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 1 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 4 | 9 | 1 | 7 | 0 |
EBITDA | 1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -0 | 1 | 0 |
Operating Profit % | 11 % | 65 % | -45 % | 23 % | 0 % | 0 % | -38 % | 26 % | 24 % | 27 % | -17 % | 14 % | 47 % | 44 % | 36 % | 14 % | 19 % | -10 % | 29 % | 30 % | 53 % | 55 % | 65 % | 10 % | -14 % | 31 % | 5 % | 36 % | 7 % | 22 % | 19 % | 17 % | 22 % | -13 % | 9 % | -6 % | 0 % | 28 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 2 | -0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | -0 | -1 | 1 | -0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 1 | 0 | -0 | 0 | 2 | -0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | -0 | -1 | 1 | -0 | 0 | 0 |
EPS in ₹ | 0.19 | 0.17 | 0.19 | 0.19 | -0.19 | -0.07 | -0.04 | 0.18 | 0.23 | 0.21 | -0.07 | 0.15 | -0.02 | 0.07 | 0.25 | 0.22 | 0.00 | -0.10 | 0.33 | 0.01 | -0.01 | 0.09 | 1.55 | -0.01 | -0.32 | 0.17 | 0.28 | 0.87 | -0.32 | 0.19 | 0.00 | 0.11 | -0.17 | -0.05 | 0.42 | -0.07 | 0.29 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 29 | 30 | 31 | 30 | 36 | 39 | 43 | 42 | 44 | 36 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 1 |
Current Assets | 26 | 24 | 25 | 24 | 30 | 33 | 39 | 41 | 42 | 33 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 5 | 5 | 5 | 5 | 3 | 1 | 1 | 1 |
Other Assets | 29 | 29 | 25 | 24 | 30 | 33 | 39 | 41 | 42 | 33 |
Total Liabilities | 3 | 3 | 4 | 2 | 8 | 10 | 12 | 10 | 12 | 3 |
Current Liabilities | 1 | 1 | 3 | 2 | 3 | 3 | 1 | 2 | 2 | 2 |
Non Current Liabilities | 2 | 3 | 1 | 0 | 5 | 7 | 12 | 8 | 9 | 1 |
Total Equity | 26 | 27 | 27 | 28 | 28 | 29 | 31 | 32 | 33 | 33 |
Reserve & Surplus | 11 | 11 | 12 | 12 | 13 | 13 | 15 | 17 | 17 | 17 |
Share Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 1 | -0 | -1 | 1 | -1 | 1 | -1 | 1 | -0 |
Investing Activities | 0 | -2 | 0 | 1 | 0 | 1 | 5 | 3 | -1 | 0 |
Operating Activities | -1 | 2 | -1 | -0 | -3 | -5 | -5 | -1 | 2 | 8 |
Financing Activities | 0 | 1 | 0 | -1 | 4 | 3 | 1 | -3 | 0 | -8 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 52.43 % | 52.43 % | 52.43 % | 52.76 % | 52.78 % | 52.78 % | 52.78 % | 52.78 % | 52.78 % | 52.78 % | 52.78 % | 52.78 % | 52.78 % | 52.78 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 47.57 % | 47.57 % | 47.57 % | 47.24 % | 47.22 % | 47.22 % | 47.22 % | 47.22 % | 47.22 % | 47.22 % | 47.22 % | 47.22 % | 47.22 % | 47.22 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,173.25 | 1,17,010.42 | 60.70 | 10,469.50 | 8.93 | 1,554 | 165.57 | 36.07 | |
300.50 | 18,891.90 | 24.60 | 20,970.91 | 33.56 | 740 | 20.80 | 38.85 | |
4,450.00 | 8,950.00 | - | 37.89 | 35.71 | 15 | -5.71 | 41.86 | |
519.70 | 8,137.53 | 70.63 | 279.12 | -57.68 | 98 | 398.36 | 36.02 | |
190.22 | 7,079.02 | 23.95 | 1,360.22 | -29.82 | 303 | -3.08 | 46.60 | |
811.70 | 6,704.74 | 16.23 | 898.94 | 44.80 | 461 | -29.44 | 44.15 | |
149.88 | 2,757.10 | 22.43 | 635.71 | 183.78 | 123 | - | - | |
645.80 | 2,558.68 | 21.36 | 2,530.01 | 28.90 | 123 | -8.35 | 39.00 | |
130.80 | 2,276.95 | 20.05 | 286.53 | 87.05 | 85 | 143.85 | 62.94 | |
91.93 | 2,036.40 | 34.88 | 1,256.76 | 11.23 | 53 | 103.31 | 31.78 |