Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 8 | 3 | 2 | 3 | 9 | 4 | 5 | 2 | 4 | 3 | 7 | 9 | 3 | 1 | 2 | 2 | 21 | 2 | 8 | 4 | 18 | 0 | 10 | 13 | 10 | 2 | 5 | 7 | 12 | 4 | 8 | 10 | 14 | 7 | 9 | 11 | 12 | 5 |
Expenses | 7 | 3 | 2 | 3 | 9 | 3 | 4 | 2 | 4 | 3 | 7 | 8 | 3 | 1 | 3 | 3 | 20 | 3 | 7 | 3 | 17 | 1 | 10 | 12 | 8 | 2 | 4 | 7 | 11 | 3 | 8 | 9 | 12 | 5 | 8 | 10 | 12 | 4 |
EBITDA | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 1 | -1 | 0 | 0 | 1 | -0 | -0 | 1 | 2 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | -0 | 1 |
Operating Profit % | 8 % | 5 % | 11 % | 5 % | 6 % | 7 % | 7 % | 7 % | -2 % | 5 % | 1 % | 5 % | 7 % | 15 % | -32 % | -32 % | 3 % | -22 % | 5 % | 9 % | 4 % | 0 % | -1 % | 4 % | 17 % | -4 % | 6 % | 6 % | 8 % | 7 % | 5 % | 5 % | 10 % | 23 % | 13 % | 10 % | -3 % | 17 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Profit Before Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 1 | -1 | 0 | 0 | 1 | -0 | -0 | 0 | 2 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 1 | -1 | 0 | 0 | 1 | -0 | -0 | 0 | 2 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | 1 |
EPS in ₹ | 0.30 | 0.07 | 0.04 | 0.02 | 0.26 | 0.12 | 0.14 | 0.04 | -0.10 | 0.09 | 0.05 | 0.19 | 0.13 | 0.11 | -0.49 | -0.49 | 0.56 | -0.51 | 0.22 | 0.22 | 0.58 | -0.25 | -0.27 | 0.20 | 1.25 | -0.21 | 0.04 | 0.15 | 0.43 | 0.06 | 0.08 | 0.12 | 0.68 | 0.86 | 0.50 | 0.64 | -0.66 | 0.46 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 28 | 31 | 34 | 29 | 32 | 34 | 37 | 44 | 57 | 57 |
Fixed Assets | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 25 | 30 | 31 | 28 | 26 | 27 | 32 | 41 | 52 | 50 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 27 | 31 | 33 | 29 | 31 | 33 | 36 | 42 | 55 | 55 |
Total Liabilities | 8 | 11 | 14 | 8 | 12 | 13 | 15 | 21 | 33 | 31 |
Current Liabilities | 8 | 4 | 6 | 4 | 8 | 13 | 13 | 19 | 28 | 27 |
Non Current Liabilities | 0 | 7 | 8 | 4 | 3 | 0 | 2 | 2 | 5 | 4 |
Total Equity | 19 | 20 | 20 | 21 | 21 | 22 | 22 | 23 | 24 | 26 |
Reserve & Surplus | 7 | 7 | 8 | 8 | 8 | 9 | 10 | 10 | 12 | 13 |
Share Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | 0 | 2 | 0 | -1 | 0 | -0 |
Investing Activities | 0 | 0 | -0 | -0 | -1 | 0 | 1 | -0 | -0 | -0 |
Operating Activities | -3 | -5 | -1 | 3 | 2 | 5 | -1 | -0 | -2 | 2 |
Financing Activities | 3 | 5 | 1 | -3 | -1 | -4 | 1 | -1 | 2 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 |
Promoter | 52.31 % | 52.31 % | 52.31 % | 52.31 % | 52.31 % | 52.31 % | 52.31 % | 52.31 % | 52.31 % | 52.31 % | 52.31 % | 52.31 % | 52.31 % | 52.31 % | 52.31 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 47.69 % | 47.69 % | 47.69 % | 47.69 % | 47.69 % | 47.69 % | 47.69 % | 47.69 % | 47.69 % | 47.69 % | 47.69 % | 47.69 % | 47.69 % | 47.69 % | 47.69 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
524.70 | 1,10,599.89 | 76.00 | 23,074.80 | 8.44 | 1,574 | -34.73 | 41.61 | |
61.32 | 36,856.02 | 60.43 | 8,201.76 | 22.35 | 606 | 4.64 | 46.45 | |
225.16 | 21,443.76 | 22.20 | 12,870.52 | 19.73 | 930 | 19.57 | 33.53 | |
1,742.55 | 16,331.42 | 17.08 | 9,082.91 | -5.08 | 1,323 | -49.63 | 63.83 | |
449.45 | 11,449.34 | 8.78 | 8,731.38 | 8.64 | 909 | 218.44 | 49.47 | |
1,552.65 | 10,097.94 | 18.72 | 5,396.47 | 16.30 | 539 | 8.10 | 49.97 | |
338.25 | 9,660.41 | 11.89 | 4,574.18 | 11.59 | 752 | 24.56 | 48.65 | |
537.80 | 9,085.85 | 28.24 | 7,765.90 | 51.69 | 274 | 91.40 | 53.53 | |
568.50 | 7,715.88 | 22.94 | 3,063.31 | 5.57 | 349 | 18.24 | 49.61 | |
530.00 | 7,712.11 | 46.80 | 12,156.11 | 13.49 | 201 | 1,035.42 | 46.64 |