Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 5 | 1 | 1 | 1 | 6 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 2 | 2 |
Expenses | 4 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 3 | 0 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 4 | 1 | 1 |
EBITDA | -0 | 0 | -1 | -1 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Operating Profit % | -28 % | 0 % | 0 % | 0 % | -39 % | -380 % | 0 % | -128 % | -162 % | -345 % | -3,500 % | -2,000 % | -34 % | -550 % | -540 % | -571 % | -1,047 % | -208 % | -330 % | -690 % | -988 % | -150 % | -1,157 % | -1,029 % | -2,214 % | -700 % | -775 % | -198 % | -2,157 % | -857 % | -1,100 % | -686 % | -1,157 % | -388 % | -270 % | -650 % | -158 % | -625 % | -538 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | -0 | 0 | -0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | -0 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -0 | 1 | 1 |
EPS in ₹ | 0.31 | 1.05 | 0.10 | 0.03 | 0.03 | 0.51 | 0.22 | 0.60 | 0.31 | 0.34 | 0.35 | 0.78 | 1.96 | 0.54 | 0.37 | 0.49 | 1.46 | 1.04 | 0.82 | 0.77 | 0.70 | 0.85 | -0.24 | -0.21 | -0.21 | 0.26 | 2.02 | 0.83 | 0.04 | 0.80 | 0.03 | 0.68 | 0.43 | 0.89 | 0.75 | 1.01 | -0.35 | 0.93 | 1.31 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 90 | 94 | 100 | 97 | 101 | 100 | 100 | 100 | 101 |
Fixed Assets | 22 | 22 | 21 | 21 | 21 | 21 | 21 | 20 | 21 |
Current Assets | 26 | 33 | 47 | 44 | 50 | 45 | 38 | 35 | 29 |
Capital Work in Progress | 1 | 1 | 8 | 8 | 8 | 10 | 11 | 11 | 11 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Other Assets | 68 | 72 | 71 | 67 | 72 | 69 | 69 | 67 | 67 |
Total Liabilities | 90 | 94 | 100 | 97 | 101 | 100 | 100 | 100 | 101 |
Current Liabilities | 42 | 7 | 8 | 3 | 3 | 2 | 2 | 1 | 1 |
Non Current Liabilities | 8 | 45 | 48 | 48 | 51 | 52 | 49 | 50 | 49 |
Total Equity | 41 | 43 | 44 | 46 | 47 | 47 | 48 | 49 | 50 |
Reserve & Surplus | 35 | 37 | 39 | 40 | 42 | 41 | 43 | 44 | 45 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 2 | 0 | -1 | 1 | -1 | 0 |
Investing Activities | -0 | 0 | -0 | 3 | 4 | -0 | -4 | 1 | -3 |
Operating Activities | 1 | 1 | 4 | -12 | -5 | 0 | 7 | -1 | 4 |
Financing Activities | 0 | -1 | -4 | 11 | 1 | -1 | -2 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 65.72 % | 65.72 % | 65.72 % | 65.84 % | 65.84 % | 65.84 % | 65.84 % | 65.84 % | 65.84 % | 65.84 % | 65.84 % | 65.84 % | 65.84 % | 65.84 % | 65.84 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % |
Government | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.05 % | 0.05 % | 0.05 % |
Public / Retail | 32.36 % | 32.38 % | 31.37 % | 31.29 % | 31.53 % | 31.49 % | 31.52 % | 31.54 % | 31.52 % | 31.01 % | 31.17 % | 31.02 % | 30.92 % | 30.42 % | 31.21 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
748.55 | 1,85,017.17 | 51.34 | 6,958.34 | 15.74 | 1,630 | 122.10 | 34.50 | |
1,202.10 | 1,19,652.37 | 55.70 | 10,469.50 | 8.93 | 1,554 | 108.63 | 51.44 | |
2,569.15 | 71,349.35 | 51.37 | 4,334.22 | 42.62 | 747 | 359.51 | 30.13 | |
1,927.15 | 70,042.52 | 30.17 | 4,818.77 | 12.24 | 1,927 | 29.05 | 47.26 | |
1,519.60 | 65,496.84 | 96.18 | 9,425.30 | 7.45 | 1,629 | -74.23 | 32.97 | |
1,446.00 | 51,698.10 | 48.90 | 4,109.87 | 49.20 | 1,326 | -4.30 | 35.67 | |
1,073.05 | 26,211.38 | 52.77 | 5,064.15 | 42.12 | 401 | 267.88 | 31.13 | |
674.20 | 23,081.04 | 66.58 | 1,520.74 | 51.34 | 265 | 75.00 | 41.77 | |
1,257.25 | 17,637.60 | 325.19 | 1,324.55 | -16.48 | 16 | 120.82 | 28.79 | |
1,546.80 | 15,475.72 | 339.67 | 3,217.88 | -5.42 | 49 | -49.71 | 37.44 |