| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 28 | 16 | 19 | 20 | 67 | 87 | 66 | 30 | 61 | 27 | 63 | 73 | 44 | 47 | 78 | 176 | 108 | 182 | 290 | 180 | 220 | 140 | 221 | 166 | 173 | 166 | 150 | 188 | 191 |
| Expenses | 15 | 5 | 5 | 5 | 47 | 61 | 36 | 33 | 37 | 10 | 42 | 52 | 25 | 30 | 56 | 121 | 62 | 134 | 152 | 129 | 149 | 81 | 134 | 108 | 109 | 104 | 87 | 107 | 110 |
| EBITDA | 12 | 11 | 14 | 15 | 20 | 26 | 30 | -3 | 24 | 16 | 21 | 20 | 20 | 17 | 22 | 54 | 46 | 48 | 138 | 50 | 71 | 59 | 86 | 58 | 64 | 62 | 63 | 81 | 81 |
| Operating Profit % | 44 % | 70 % | 73 % | 75 % | 22 % | 23 % | 39 % | 22 % | 36 % | 57 % | 22 % | 24 % | 30 % | 20 % | 18 % | 27 % | 37 % | 21 % | 45 % | 24 % | 29 % | 37 % | 36 % | 30 % | 33 % | 29 % | 30 % | 28 % | 22 % |
| Depreciation | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 4 | 4 | 6 | 7 | 9 | 9 | 14 | 9 | 10 | 11 | 11 | 11 | 16 | 15 | 18 | 26 | 30 | 31 | 34 | 27 | 25 | 23 | 29 | 14 | 19 | 13 | 9 | 18 | 12 |
| Profit Before Tax | 8 | 7 | 8 | 8 | 10 | 16 | 14 | -14 | 13 | 5 | 7 | 7 | 3 | 1 | 3 | 27 | 15 | 16 | 104 | 22 | 45 | 35 | 57 | 44 | 44 | 49 | 53 | 62 | 68 |
| Tax | -2 | -3 | 2 | 1 | 1 | 3 | 0 | -3 | 1 | 0 | -0 | 15 | -1 | -3 | -4 | 4 | 3 | -0 | 23 | 6 | 2 | 0 | 6 | 3 | 6 | -1 | 4 | 8 | 7 |
| Net Profit | 9 | 10 | 6 | 6 | 8 | 14 | 14 | -11 | 12 | 4 | 7 | -8 | 5 | 4 | 8 | 23 | 12 | 16 | 80 | 16 | 43 | 35 | 51 | 41 | 38 | 50 | 49 | 54 | 62 |
| EPS in ₹ | 2.00 | 2.21 | 1.31 | 1.31 | 1.47 | 2.33 | 2.81 | -1.37 | 2.47 | 0.94 | 1.57 | -1.68 | 0.95 | 0.78 | 1.58 | 5.07 | 2.47 | 3.17 | 17.03 | 3.50 | 9.11 | 7.32 | 10.22 | 7.78 | 7.22 | 9.46 | 9.58 | 10.59 | 11.69 |
Marathon NextGen Realty
Marathon NextGen Realty
600.60
-10.85
(-1.77%)
Market Cap
4,049.28 Cr
EPS
37.21
PE Ratio
19.68
Dividend Yield
0.12 %
Industry
Realty52 Week High
769.45
52 Week Low
352.05
PB Ratio
1.98
Debt to Equity
0.92
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Marathon Nextgen Realty delivered robust Q1 FY2026 performance with total income growing 10% year-on-year to INR 191 crores, while profit after tax surged 63% to INR 62 crores. EBITDA expanded 27% to INR 81 crores, and pre-sales value jumped 16% to INR 183 crores. The company completed a successful QIP fundraising of INR 900 crores, using INR 340 crores for debt repayment, achieving zero debt-to-equity ratio. This will result in quarterly interest savings of INR 10 crores. The company received occupation certificates for three towers at Nexzone Panvel and maintains leading positions across key micro-markets. Marathon has a strong upcoming pipeline of ~15 lakh sq ft launches with INR 4,500 crores GDV over the next 2-3 quarters, including Monte South commercial project with GDV of ~INR 3,500 crores. Management expressed confidence in continued strong performance, citing favorable demographics and improved infrastructure connectivity in the Mumbai Metropolitan region.
Marathon Nextgen Realty Anticipates Multi-Year Revenue Growth from Project Pipeline and Land MonetizationAug 13, 2025
Marathon Nextgen Realty expects a multi-year revenue upswing driven by large ongoing projects and land bank monetization. The company plans strategic launches with Mumbai-centric demand expected to boost cash flows.
Marathon Nextgen Realty reported strong quarterly results with Profit After Tax growing 63% year-on-year to ₹62 crore for the quarter ended June 30, 2025. Revenue stood at ₹191 crore, while EBITDA increased 27% to ₹81 crore and Profit Before Tax grew 55% to ₹68 crore. The company completed a ₹900 crore Qualified Institutional Placement with participation from domestic and international institutional investors. ₹340 crore of the proceeds was used for debt repayment, bringing the company to a net cash positive position. ₹160 crore is being allocated toward construction acceleration and ₹300 crore for new asset-light development opportunities. Operationally, the company sold 77,759 sq. ft. of area (7% growth), achieved booking value of ₹183 crore (16% growth), and collections of ₹239 crore (28% growth). Marathon has active projects across Lower Parel, Byculla, Mulund and land banks in Bhandup, Dombivli, and Panvel.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
758.40 | #1 1,87,727.89 | 44.23 | 8,995.90 | 29.28 | 2,695 | 18.30 | 44.79 | |
1,168.30 | 1,16,590.48 | 39.72 | #1 14,169.80 | 35.34 | #1 2,767 | 41.86 | 37.42 | |
1,549.70 | 66,750.26 | 127.44 | 7,735.50 | 7.45 | 617 | 1.47 | 43.62 | |
1,998.90 | 60,203.85 | 40.56 | 6,967.00 | #1 60.74 | 1,389 | 15.34 | 44.89 | |
1,601.90 | 58,245.44 | #1 28.28 | 5,474.20 | 13.60 | 2,226 | -27.92 | 38.01 | |
1,560.10 | 55,777.05 | 56.59 | 3,964.50 | 49.20 | 1,302 | 1.97 | 55.42 | |
945.60 | 23,113.07 | 30.37 | 5,313.50 | 4.92 | 681 | 96.15 | 43.33 | |
533.30 | 18,306.09 | 39.41 | 2,100.30 | 38.11 | 422 | 38.35 | 45.45 | |
1,569.00 | 16,776.42 | 162.58 | 4,162.80 | 29.36 | 95 | 122.95 | 59.20 | |
1,117.70 | 15,704.88 | 122.41 | 2,638.00 | -16.48 | 101 | #1 405.88 | 49.89 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
-1.73 %
Net Income Growth
18.53 %
Cash Flow Change
-92.97 %
ROE
-6.61 %
ROCE
-4.50 %
EBITDA Margin (Avg.)
-1.00 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 604 | 696 | 885 | 1,498 | 1,617 | 1,700 | 2,139 | 2,153 | 2,248 | 2,098 |
| Fixed Assets | 0 | 0 | 105 | 221 | 294 | 287 | 286 | 283 | 286 | 238 |
| Current Assets | 219 | 304 | 335 | 806 | 717 | 949 | 991 | 1,029 | 1,124 | 1,093 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 14 | 22 | 26 | 13 | 271 | 49 | 81 | 110 |
| Other Assets | 603 | 695 | 767 | 1,255 | 1,297 | 1,399 | 1,582 | 1,821 | 1,881 | 1,750 |
| Total Liabilities | 604 | 696 | 885 | 1,498 | 1,617 | 1,700 | 2,139 | 2,153 | 2,248 | 2,098 |
| Current Liabilities | 8 | 8 | 218 | 516 | 552 | 383 | 559 | 502 | 556 | 508 |
| Non Current Liabilities | 1 | 12 | 118 | 360 | 467 | 703 | 926 | 858 | 675 | 387 |
| Total Equity | 595 | 676 | 550 | 621 | 598 | 614 | 655 | 793 | 1,017 | 1,203 |
| Reserve & Surplus | 567 | 648 | 527 | 584 | 570 | 586 | 626 | 746 | 980 | 1,161 |
| Share Capital | 28 | 28 | 23 | 23 | 23 | 23 | 23 | 23 | 26 | 26 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -2 | -3 | 11 | -8 | 7 | 32 | -26 | 15 | -21 |
| Investing Activities | 64 | 45 | -198 | -312 | -71 | -3 | -375 | 27 | 112 |
| Operating Activities | -53 | -56 | 169 | 101 | 18 | -109 | 76 | 315 | 22 |
| Financing Activities | -14 | 8 | 40 | 203 | 60 | 144 | 274 | -326 | -155 |
Share Holding
| % Holding | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Jul 2025 |
| Promoter | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.65 % | 74.65 % | 74.44 % | 74.44 % | 74.40 % | 73.45 % | 73.68 % | 73.68 % | 73.68 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 55.92 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.15 % | 0.24 % | 2.34 % | 0.00 % | 1.56 % | 0.56 % | 0.41 % | 3.15 % | 2.34 % | 2.28 % | 0.94 % | 9.90 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.03 % | 0.01 % | 0.01 % | 0.01 % | 0.07 % | 0.01 % | 0.80 % | 1.61 % | 2.47 % | 2.42 % | 2.31 % | 16.66 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.14 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 22.94 % | 23.05 % | 23.08 % | 23.12 % | 22.16 % | 22.56 % | 22.47 % | 20.56 % | 20.89 % | 21.04 % | 21.13 % | 21.38 % | 21.14 % | 20.17 % | 18.34 % | 19.13 % | 19.29 % | 19.43 % | 19.59 % | 16.43 % | 16.67 % | 16.57 % | 16.81 % | 12.76 % |
| Others | 2.08 % | 1.97 % | 1.94 % | 1.90 % | 2.87 % | 2.46 % | 2.55 % | 4.46 % | 4.10 % | 4.30 % | 2.07 % | 4.17 % | 4.24 % | 5.18 % | 5.85 % | 7.18 % | 5.40 % | 6.33 % | 5.58 % | 5.19 % | 4.89 % | 5.10 % | 6.31 % | 4.76 % |
| No of Share Holders | 5,562 | 5,688 | 5,851 | 6,273 | 7,304 | 8,479 | 9,727 | 8,339 | 7,971 | 9,151 | 8,770 | 7,923 | 7,580 | 7,382 | 10,201 | 10,410 | 10,330 | 10,910 | 9,787 | 10,635 | 10,762 | 10,706 | 11,069 | 11,092 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 1 | 2 | 0.5 | 0.00 | 0.00 | 0.5 | 1 | 1 | 1 |
| Dividend Yield (%) | 0.00 | 0.48 | 1.65 | 1.21 | 0.00 | 0.00 | 0.18 | 0.2 | 0.19 | 0.17 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 24 Sept 2025 |  Annual General Meeting | NA | 24 Sept 2025 | 643.75 | 599.85 |
| 19 Sept 2025 |  Dividend | ₹ 1.00 /share | 19 Sept 2025 | 505.70 | 599.85 |
| 22 Dec 2015 |  Bonus | 1:2 | 21 Dec 2015 | 0.00 | 0.00 |
| 23 Sept 2022 | Dividend | ₹ 0.50 /share | 22 Sept 2022 | 141.60 | 227.30 |
| 19 Sept 2023 | Dividend | ₹ 1.00 /share | 18 Sept 2023 | 302.30 | 448.95 |
| 18 Sept 2024 | Dividend | ₹ 1.00 /share | 17 Sept 2024 | 418.20 | 663.00 |
| 25 Sept 2024 | Annual General Meeting | NA | 25 Sept 2024 | 608.80 | 704.10 |
| 11 Nov 2024 |  Quarterly Result Announcement | NA | 11 Nov 2024 | 576.50 | 624.65 |
| 13 Jan 2025 | Quarterly Result Announcement | NA | 13 Jan 2025 | 659.70 | 625.15 |
| 21 May 2025 | Quarterly Result Announcement | NA | 21 May 2025 | 530.00 | 505.70 |
| 11 Aug 2025 | Quarterly Result Announcement | NA | 11 Aug 2025 | 680.80 | 643.75 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 days ago
10 days agoBusiness Responsibility and Sustainability Reporting (BRSR)Sep 02, 2025
Sep 02, 2025Record Date For Payment Of Dividend For FY 2024-25Sep 02, 2025
Sep 02, 2025Reg. 34 (1) Annual Report.Sep 02, 2025
Sep 02, 2025Notice Of The 48Th Annual General Meeting Of Marathon Nextgen Realty Limited For FY 2024-25Sep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 11, 2025
Aug 11, 2025Update On Composite Scheme Of Amalgamation And ArrangementAug 11, 2025
Aug 11, 2025Results For The Quarter Ended 30Th June2025Aug 11, 2025
Aug 11, 2025Board Meeting Outcome for Outcome Of Board MeetingAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 07, 2025
Aug 07, 2025Board Meeting Intimation for Consideration Of Unaudited Financial Results Of The Company (Standalone And Consolidated) For The Quarter Ended June 30 2025Aug 06, 2025
Aug 06, 2025Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jul 31, 2025
Jul 31, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jul 25, 2025
Jul 25, 2025Intimation For Release Of Non Disposal Undertaking And Update On Shareholding.Jul 15, 2025
Jul 15, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 11, 2025
Jul 11, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 04, 2025
Jul 04, 2025Announcement under Regulation 30 (LODR)-Qualified Institutional PlacementJul 01, 2025
Jul 01, 2025Announcement under Regulation 30 (LODR)-Qualified Institutional PlacementJun 30, 2025
Jun 30, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-Qualified Institutional PlacementJun 23, 2025
Jun 23, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 18, 2025
Jun 18, 2025Submission Of Standalone And Consolidated Financial Statements Along With Full Notes And Schedules For The Financial Year Ended March 31 2025Jun 06, 2025
Jun 06, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015May 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 21, 2025
May 21, 2025Update - Board Approves The Appointment Of AuditorsMay 21, 2025
May 21, 2025Corporate Action-Board approves DividendMay 21, 2025
May 21, 2025Corporate Action-Board to consider DividendMay 21, 2025
May 21, 2025Results - Audited Financial Results (Standalone And Consolidated)May 21, 2025
May 21, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On Wednesday May 21 2025May 21, 2025
May 21, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 19, 2025
May 19, 2025Board Meeting Intimation for Intimation Of Board Meeting Scheduled To Be Held On Wednesday May 21 2025May 17, 2025
May 17, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 12, 2025
Apr 12, 2025Revised Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.Apr 01, 2025
Apr 01, 2025Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.Apr 01, 2025
Apr 01, 2025Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Apr 01, 2025
Apr 01, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 31, 2025
Mar 31, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementMar 31, 2025
Mar 31, 2025Board Meeting Outcome for Approval Of Composite Scheme Of Amalgamation And ArrangementMar 31, 2025
Mar 31, 2025Technical Indicators
RSI(14)
Neutral 35.63
ATR(14)
Volatile 20.07
STOCH(9,6)
Neutral 35.88
STOCH RSI(14)
Neutral 29.05
MACD(12,26)
Bearish -0.57
ADX(14)
Strong Trend 29.92
UO(9)
Bearish 40.55
ROC(12)
Downtrend And Accelerating -4.72
WillR(14)
Oversold -92.70
Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Aditya Birla Sun Life ELSS Tax Saver Direct-Growth | 0.00% | -185537 | -0.09% | -0.16% | |
 Samco Active Momentum Fund Direct - Growth | 2.03% | -18000 | -0.29% | -0.20% | |
| Samco Dynamic Asset Allocation Fund Direct - Growth | 3.39% | -18000 | -0.43% | -0.43% | |
| Samco Multi Asset Allocation Fund Direct-Growth | 2.85% | -18000 | -0.80% | 2.85% | |
| Samco Multi Cap Fund Direct-Growth | 2.58% | -18000 | -0.55% | 2.58% | |
| Samco Special Opportunities Fund Direct - Growth | 6.00% | -18000 | -1.28% | 2.07% | |
| Aditya Birla Sun Life Bal Bhavishya Yojna Direct-Growth | 0.00% | 0 | 0.00% | -0.68% | |
| Aditya Birla Sun Life Infrastructure Direct Fund-Growth | 0.00% | 0 | 0.00% | 0.00% | |
 Motilal Oswal Quant Fund Direct-Growth | 0.00% | 0 | 0.00% | 0.00% | |
 Quant Large Cap Fund Direct - Growth | 2.17% | 0 | -0.20% | 2.17% | |
| Quant Small Cap Fund Direct Plan-Growth | 1.21% | 0 | -0.11% | 1.21% |
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
