| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
Revenue  | 28 | 16 | 19 | 20 | 67 | 87 | 66 | 30 | 61 | 27 | 63 | 73 | 44 | 47 | 78 | 176 | 108 | 182 | 290 | 180 | 220 | 140 | 221 | 166 | 173 | 166 | 150 | 188 | 191 | 155 | 141 |
| Expenses | 15 | 5 | 5 | 5 | 47 | 61 | 36 | 33 | 37 | 10 | 42 | 52 | 25 | 30 | 56 | 121 | 62 | 134 | 152 | 129 | 149 | 81 | 134 | 108 | 109 | 104 | 87 | 107 | 110 | 75 | 102 |
| EBITDA | 12 | 11 | 14 | 15 | 20 | 26 | 30 | -3 | 24 | 16 | 21 | 20 | 20 | 17 | 22 | 54 | 46 | 48 | 138 | 50 | 71 | 59 | 86 | 58 | 64 | 62 | 63 | 81 | 81 | 80 | 39 |
| Operating Profit % | 44 % | 70 % | 73 % | 75 % | 22 % | 23 % | 39 % | 22 % | 36 % | 57 % | 22 % | 24 % | 30 % | 20 % | 18 % | 27 % | 37 % | 21 % | 45 % | 24 % | 29 % | 37 % | 36 % | 30 % | 33 % | 29 % | 30 % | 28 % | 22 % | 36 % | 18 % |
| Depreciation | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Interest | 4 | 4 | 6 | 7 | 9 | 9 | 14 | 9 | 10 | 11 | 11 | 11 | 16 | 15 | 18 | 26 | 30 | 31 | 34 | 27 | 25 | 23 | 29 | 14 | 19 | 13 | 9 | 18 | 12 | 2 | 0 |
| Profit Before Tax | 8 | 7 | 8 | 8 | 10 | 16 | 14 | -14 | 13 | 5 | 7 | 7 | 3 | 1 | 3 | 27 | 15 | 16 | 104 | 22 | 45 | 35 | 57 | 44 | 44 | 49 | 53 | 62 | 68 | 78 | 38 |
| Tax | -2 | -3 | 2 | 1 | 1 | 3 | 0 | -3 | 1 | 0 | -0 | 15 | -1 | -3 | -4 | 4 | 3 | -0 | 23 | 6 | 2 | 0 | 6 | 3 | 6 | -1 | 4 | 8 | 7 | 11 | 6 |
| Net Profit | 9 | 10 | 6 | 6 | 8 | 14 | 14 | -11 | 12 | 4 | 7 | -8 | 5 | 4 | 8 | 23 | 12 | 16 | 80 | 16 | 43 | 35 | 51 | 41 | 38 | 50 | 49 | 54 | 62 | 67 | 33 |
| EPS in ₹ | 2.00 | 2.21 | 1.31 | 1.31 | 1.47 | 2.33 | 2.81 | -1.37 | 2.47 | 0.94 | 1.57 | -1.68 | 0.95 | 0.78 | 1.58 | 5.07 | 2.47 | 3.17 | 17.03 | 3.50 | 9.11 | 7.32 | 10.22 | 7.78 | 7.22 | 9.46 | 9.58 | 10.59 | 11.69 | 9.80 | 4.85 |
Marathon NextGen Realty
Marathon NextGen Realty
406.15
-16.35
(-3.87%)
Market Cap
2,738.29 Cr
PE Ratio
13.24
Volume
1,29,588.00
Day High - Low
427.50 - 400.90
52W High-Low
769.45 - 352.05
Key Fundamentals
Market Cap
2,738.29 Cr
EPS
37.21
PE Ratio
13.24
PB Ratio
1.29
Book Value
326.04
EBITDA
269.30
Dividend Yield
0.18 %
Industry
Realty Return on Equity
13.51
Debt to Equity
0.60
Actual
Company News
View All News
Marathon Nextgen Realty reports highest ever nine-month PAT of INR 161 crores with strong commercial portfolio performance and steady residential contributions.
Marathon Nextgen Realty Limited has scheduled a board meeting on February 13, 2026, to consider Q3FY26 unaudited financial results for the quarter and nine months ended December 31, 2025.
Marathon Nextgen Reports Record Q2 Profit of INR 67 Crores, Announces Major Commercial Project
Nov 17, 2025
Nov 17, 2025Marathon Nextgen Realty delivered its highest quarterly profit after tax of INR 67 crores in Q2 FY26, marking 35% year-on-year growth, while announcing Monte South Commercial project with estimated GDV of INR 3,400 crores in joint venture with Adani Realty. The company achieved area sales of 65,845 square feet (18% increase) and booking value of INR 166 crores (29% increase) for the quarter, supported by strong demand across residential and commercial segments in Mumbai micromarkets.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
611.65 | #1 1,51,402.64 | 35.02 | 8,995.90 | 29.28 | 2,695 | 13.67 | 38.41 | |
1,040.80 | 1,03,945.17 | 32.06 | #1 14,169.80 | 35.34 | #1 2,767 | 1.37 | 46.92 | |
1,425.60 | 61,404.90 | 60.68 | 7,735.50 | -17.93 | 617 | #1 659.94 | 34.29 | |
1,692.60 | 60,525.90 | 43.26 | 3,964.50 | -3.54 | 1,302 | 3.80 | 39.07 | |
1,511.90 | 54,973.02 | 24.74 | 5,474.20 | 13.60 | 2,226 | 0.68 | 42.03 | |
1,770.70 | 53,334.61 | 35.07 | 6,967.00 | 60.74 | 1,389 | 22.57 | 47.12 | |
543.90 | 19,573.71 | 37.35 | 2,100.30 | 38.11 | 422 | 30.62 | 49.08 | |
729.85 | 17,844.71 | #1 23.39 | 5,313.50 | 4.92 | 681 | -12.61 | 35.45 | |
1,455.60 | 15,565.14 | 113.60 | 4,162.80 | 29.36 | 95 | -29.03 | 44.67 | |
931.10 | 13,082.95 | 4,105.63 | 2,638.00 | #1 99.15 | 101 | -255.67 | 42.73 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-9.31 %
Net Income Growth
21.54 %
Cash Flow Change
-92.97 %
ROE
2.74 %
ROCE
4.68 %
EBITDA Margin (Avg.)
8.35 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 604 | 696 | 885 | 1,498 | 1,617 | 1,700 | 2,139 | 2,153 | 2,248 | 2,098 |
| Fixed Assets | 0 | 0 | 105 | 221 | 294 | 287 | 286 | 283 | 286 | 238 |
| Current Assets | 219 | 304 | 335 | 806 | 717 | 949 | 991 | 1,029 | 1,124 | 1,093 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 14 | 22 | 26 | 13 | 271 | 49 | 81 | 110 |
| Other Assets | 603 | 695 | 767 | 1,255 | 1,297 | 1,399 | 1,582 | 1,821 | 1,881 | 1,750 |
| Total Liabilities | 604 | 696 | 885 | 1,498 | 1,617 | 1,700 | 2,139 | 2,153 | 2,248 | 2,098 |
| Current Liabilities | 8 | 8 | 218 | 516 | 552 | 383 | 559 | 502 | 556 | 508 |
| Non Current Liabilities | 1 | 12 | 118 | 360 | 467 | 703 | 926 | 858 | 675 | 387 |
| Total Equity | 595 | 676 | 550 | 621 | 598 | 614 | 655 | 793 | 1,017 | 1,203 |
| Reserve & Surplus | 567 | 648 | 527 | 584 | 570 | 586 | 626 | 746 | 980 | 1,161 |
| Share Capital | 28 | 28 | 23 | 23 | 23 | 23 | 23 | 23 | 26 | 26 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -2 | -3 | 11 | -8 | 7 | 32 | -26 | 15 | -21 |
| Investing Activities | 64 | 45 | -198 | -312 | -71 | -3 | -375 | 27 | 112 |
| Operating Activities | -53 | -56 | 169 | 101 | 18 | -109 | 76 | 315 | 22 |
| Financing Activities | -14 | 8 | 40 | 203 | 60 | 144 | 274 | -326 | -155 |
Share Holding
| % Holding | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Jul 2025 | Sept 2025 | Dec 2025 |
| Promoter | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.65 % | 74.65 % | 74.44 % | 74.44 % | 74.40 % | 73.45 % | 73.68 % | 73.68 % | 73.68 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 55.92 % | 55.92 % | 55.92 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.15 % | 0.24 % | 2.34 % | 0.00 % | 1.56 % | 0.56 % | 0.41 % | 3.15 % | 2.34 % | 2.28 % | 0.94 % | 9.90 % | 6.89 % | 5.13 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.03 % | 0.01 % | 0.01 % | 0.01 % | 0.07 % | 0.01 % | 0.80 % | 1.61 % | 2.47 % | 2.42 % | 2.31 % | 16.66 % | 15.59 % | 14.40 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.14 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 22.94 % | 23.05 % | 23.08 % | 23.12 % | 22.16 % | 22.56 % | 22.47 % | 20.56 % | 20.89 % | 21.04 % | 21.13 % | 21.38 % | 21.14 % | 20.17 % | 18.34 % | 19.13 % | 19.29 % | 19.43 % | 19.59 % | 16.43 % | 16.67 % | 16.57 % | 16.81 % | 12.76 % | 15.25 % | 16.09 % |
| Others | 2.08 % | 1.97 % | 1.94 % | 1.90 % | 2.87 % | 2.46 % | 2.55 % | 4.46 % | 4.10 % | 4.30 % | 2.07 % | 4.17 % | 4.24 % | 5.18 % | 5.85 % | 7.18 % | 5.40 % | 6.33 % | 5.58 % | 5.19 % | 4.89 % | 5.10 % | 6.31 % | 4.76 % | 6.35 % | 8.46 % |
| No of Share Holders | 5,562 | 5,688 | 5,851 | 6,273 | 7,304 | 8,479 | 9,727 | 8,339 | 7,971 | 9,151 | 8,770 | 7,923 | 7,580 | 7,382 | 10,201 | 10,410 | 10,330 | 10,910 | 9,787 | 10,635 | 10,762 | 10,706 | 11,069 | 11,092 | 15,447 | 15,442 |
Dividend History
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 1 | 2 | 0.5 | 0.00 | 0.00 | 0.5 | 1 | 1 | 1 | 0.00 |
| Dividend Yield (%) | 0.48 | 1.65 | 1.21 | 0.00 | 0.00 | 0.18 | 0.2 | 0.19 | 0.25 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 23 Sept 2022 |  Dividend | ₹ 0.50 /share | 22 Sept 2022 | 142.65 | 226.05 |
| 19 Sept 2023 | Dividend | ₹ 1.00 /share | 18 Sept 2023 | 303.20 | 449.50 |
| 18 Sept 2024 | Dividend | ₹ 1.00 /share | 17 Sept 2024 | 416.15 | 665.45 |
| 25 Sept 2024 |  Annual General Meeting | NA | 25 Sept 2024 | 608.30 | 704.30 |
| 11 Nov 2024 |  Quarterly Result Announcement | NA | 11 Nov 2024 | 577.25 | 623.70 |
| 13 Jan 2025 | Quarterly Result Announcement | NA | 13 Jan 2025 | 657.80 | 626.20 |
| 21 May 2025 | Quarterly Result Announcement | NA | 21 May 2025 | 529.90 | 505.00 |
| 11 Aug 2025 | Quarterly Result Announcement | NA | 11 Aug 2025 | 679.15 | 644.60 |
| 19 Sept 2025 | Dividend | ₹ 1.00 /share | 19 Sept 2025 | 505.00 | 635.10 |
| 24 Sept 2025 | Annual General Meeting | NA | 24 Sept 2025 | 644.60 | 669.85 |
| 11 Nov 2025 | Quarterly Result Announcement | NA | 11 Nov 2025 | 600.70 | 587.40 |
| 13 Feb 2026 | Quarterly Result Announcement | NA | 13 Feb 2026 | 503.20 | 495.40 |
Announcements
Announcement under Regulation 30 (LODR)-Earnings Call Transcript1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Newspaper Publication9 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-AcquisitionFeb 13, 2026
Feb 13, 2026Announcement under Regulation 30 (LODR)-Monitoring Agency ReportFeb 13, 2026
Feb 13, 2026Unaudited Financials Results For 3Rd Quarter And Nine Months Ended December 31 2025Feb 13, 2026
Feb 13, 2026Board Meeting Outcome for Outcome Of Board Meeting Held On February 13 2026Feb 13, 2026
Feb 13, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 12, 2026
Feb 12, 2026Board Meeting Intimation for Board Meeting Intimation For Unaudited Financial Results Of The Company For The 3Rd Quarter And Nine Months Ended 31St December 2025Feb 10, 2026
Feb 10, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 12, 2026
Jan 12, 2026Closure of Trading WindowDec 29, 2025
Dec 29, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 17, 2025
Nov 17, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Investor PresentationNov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 12, 2025
Nov 12, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 12, 2025
Nov 12, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportNov 11, 2025
Nov 11, 2025Board Meeting Outcome for Unaudited Financial Results For The Quarter And Half Year Ended 30Th September 2025Nov 11, 2025
Nov 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 07, 2025
Nov 07, 2025Board Meeting Intimation for Unaudited Financial Results Of The Company For The Quarter And Half Year Ended 30Th September 2025Nov 06, 2025
Nov 06, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseOct 20, 2025
Oct 20, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 08, 2025
Oct 08, 2025Closure of Trading WindowSep 29, 2025
Sep 29, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 25, 2025
Sep 25, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 24, 2025
Sep 24, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 03, 2025
Sep 03, 2025Business Responsibility and Sustainability Reporting (BRSR)Sep 02, 2025
Sep 02, 2025Record Date For Payment Of Dividend For FY 2024-25Sep 02, 2025
Sep 02, 2025Reg. 34 (1) Annual Report.Sep 02, 2025
Sep 02, 2025Notice Of The 48Th Annual General Meeting Of Marathon Nextgen Realty Limited For FY 2024-25Sep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 11, 2025
Aug 11, 2025Update On Composite Scheme Of Amalgamation And ArrangementAug 11, 2025
Aug 11, 2025Results For The Quarter Ended 30Th June2025Aug 11, 2025
Aug 11, 2025Board Meeting Outcome for Outcome Of Board MeetingAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 07, 2025
Aug 07, 2025Board Meeting Intimation for Consideration Of Unaudited Financial Results Of The Company (Standalone And Consolidated) For The Quarter Ended June 30 2025Aug 06, 2025
Aug 06, 2025Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jul 31, 2025
Jul 31, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jul 25, 2025
Jul 25, 2025Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Aditya Birla Sun Life Bal Bhavishya Yojna Direct-Growth | 0.00% | 0 | 0.00% | 0.00% | |
Aditya Birla Sun Life ELSS Tax Saver Direct-Growth | 0.00% | 0 | 0.00% | 0.00% | |
Aditya Birla Sun Life Infrastructure Direct Fund-Growth | 0.00% | 0 | 0.00% | 0.00% | |
 Quant Large Cap Fund Direct - Growth | 0.00% | 0 | 0.00% | 0.00% | |
Quant Small Cap Fund Direct Plan-Growth | 1.25% | 0 | 0.00% | 0.04% | |
 Samco Active Momentum Fund Direct - Growth | 0.00% | 0 | 0.00% | 0.00% | |
Samco Dynamic Asset Allocation Fund Direct - Growth | 0.00% | 0 | 0.00% | 0.00% | |
Samco Multi Asset Allocation Fund Direct-Growth | 0.00% | 0 | 0.00% | 0.00% | |
Samco Multi Cap Fund Direct-Growth | 0.00% | 0 | 0.00% | 0.00% | |
Samco Special Opportunities Fund Direct - Growth | 0.00% | 0 | 0.00% | 0.00% |
Technical Indicators
RSI(14)
Neutral 22.14
ATR(14)
Volatile 20.39
STOCH(9,6)
Oversold 9.67
STOCH RSI(14)
Oversold 0.00
MACD(12,26)
Bearish -7.96
ADX(14)
Weak Trend 22.46
UO(9)
Bearish 30.15
ROC(12)
Downtrend And Accelerating -17.97
WillR(14)
Oversold -95.31
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
