Marathon NextGen Realty

562.60
+8.50
(1.53%)
Market Cap
2,880.97
Eps
34.43
PE Ratio (TTM)
16.29
Dividend Yield
0.18
Industry
Realty
52 Week High
736.90
52 Week low
337.70
PB Ratio
2.60
Debt to Equity
0.92
Sector
Residential Commercial Projects
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-1.73 %
Net Income Growth
18.53 %
Cash Flow Change
-92.97 %
ROE
-6.61 %
ROCE
-4.50 %
EBITDA Margin (Avg.)
-1.00 %

Yearly Financial Results

Annual Financials
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
243
243
70
83
249
223
344
759
746
655
Expenses
137
136
26
30
177
142
232
477
472
408
EBITDA
106
106
44
53
73
81
113
282
274
247
Operating Profit %
31 %
29 %
62 %
63 %
27 %
31 %
24 %
33 %
33 %
30 %
Depreciation
0
0
1
2
6
5
3
3
3
3
Interest
0
0
5
21
41
44
75
123
91
54
Profit Before Tax
105
106
39
30
26
32
35
156
180
190
Tax
22
22
11
6
5
9
11
43
46
13
Net Profit
83
84
28
24
21
23
24
113
134
177
EPS in ₹
29.31
29.59
7.93
6.84
5.23
3.30
8.37
26.12
34.43
34.00

Balance Sheet

Balance Sheet
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
604
696
885
1,498
1,617
1,700
2,139
2,153
2,239
Fixed Assets
0
0
105
221
294
287
286
283
286
Current Assets
219
304
335
806
717
949
991
1,029
1,124
Capital Work in Progress
0
0
0
0
0
0
0
0
0
Investments
0
0
14
22
26
13
271
49
81
Other Assets
603
695
767
1,255
1,297
1,399
1,582
1,821
1,872
Total Liabilities
604
696
885
1,498
1,617
1,700
2,139
2,153
2,239
Current Liabilities
8
8
218
516
552
383
559
502
556
Non Current Liabilities
1
12
118
360
467
703
926
858
675
Total Equity
595
676
550
621
598
614
655
793
1,007
Reserve & Surplus
567
648
527
584
570
586
626
746
970
Share Capital
28
28
23
23
23
23
23
23
26

Cash Flow

Cash Flow
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-2
-3
11
-8
7
32
-25
15
-21
Investing Activities
64
45
-198
-312
-71
-3
-375
27
112
Operating Activities
-53
-56
169
101
18
-109
76
315
22
Financing Activities
-14
8
40
203
60
144
274
-326
-155

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Nov 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
74.97 %
74.97 %
74.97 %
74.97 %
74.97 %
74.65 %
74.65 %
74.44 %
74.44 %
74.40 %
73.45 %
73.68 %
73.68 %
73.68 %
73.63 %
73.63 %
73.63 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.34 %
0.00 %
0.00 %
0.56 %
0.41 %
3.15 %
2.34 %
DIIs
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.03 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.80 %
1.61 %
2.47 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.14 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
22.16 %
22.56 %
22.47 %
20.56 %
20.89 %
21.04 %
21.13 %
21.38 %
21.14 %
20.17 %
18.34 %
19.13 %
19.29 %
19.43 %
19.59 %
16.43 %
16.67 %
No of Share Holders
7,304
8,479
9,727
8,339
7,971
9,151
8,770
7,923
7,581
7,382
10,201
10,410
10,330
10,910
9,787
10,635
10,762

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 1 2 0.5 0.00 0.00 0.5 1 1 0.00
Dividend Yield (%) 0.00 0.48 1.65 1.21 0.00 0.00 0.18 0.2 0.18 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
763.40 1,88,965.55 50.22 6,958.30 15.74 1,630 61.46 50.87
1,268.40 1,26,438.52 51.10 10,469.50 8.93 1,554 87.02 55.13
2,301.35 69,312.86 48.36 4,334.20 42.62 747 152.31 43.03
1,828.45 66,482.85 25.71 4,818.80 12.24 1,927 71.73 42.07
1,700.00 60,774.85 61.98 4,109.90 49.20 1,326 2.29 54.55
1,379.35 59,412.77 105.18 9,425.30 7.45 1,629 -80.45 42.00
1,158.65 28,300.28 43.80 5,064.10 42.12 401 322.04 52.57
584.35 19,978.39 50.69 1,520.70 51.33 265 54.62 35.72
1,307.15 18,366.85 331.37 1,324.60 -16.48 16 121.11 63.53
1,324.60 12,563.28 273.70 3,217.90 -5.42 49 75.17 46.47

Corporate Action

Technical Indicators

RSI(14)
Neutral
40.68
ATR(14)
Less Volatile
33.67
STOCH(9,6)
Neutral
43.01
STOCH RSI(14)
Neutral
20.85
MACD(12,26)
Bearish
-6.39
ADX(14)
Weak Trend
23.72
UO(9)
Bearish
43.06
ROC(12)
Downtrend And Accelerating
-13.84
WillR(14)
Neutral
-69.21