| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 28 | 16 | 19 | 20 | 67 | 87 | 66 | 30 | 61 | 27 | 63 | 73 | 44 | 47 | 78 | 176 | 108 | 182 | 290 | 180 | 220 | 140 | 221 | 166 | 173 | 166 | 150 | 188 | 191 |
| Expenses | 15 | 5 | 5 | 5 | 47 | 61 | 36 | 33 | 37 | 10 | 42 | 52 | 25 | 30 | 56 | 121 | 62 | 134 | 152 | 129 | 149 | 81 | 134 | 108 | 109 | 104 | 87 | 107 | 110 |
| EBITDA | 12 | 11 | 14 | 15 | 20 | 26 | 30 | -3 | 24 | 16 | 21 | 20 | 20 | 17 | 22 | 54 | 46 | 48 | 138 | 50 | 71 | 59 | 86 | 58 | 64 | 62 | 63 | 81 | 81 |
| Operating Profit % | 44 % | 70 % | 73 % | 75 % | 22 % | 23 % | 39 % | 22 % | 36 % | 57 % | 22 % | 24 % | 30 % | 20 % | 18 % | 27 % | 37 % | 21 % | 45 % | 24 % | 29 % | 37 % | 36 % | 30 % | 33 % | 29 % | 30 % | 28 % | 22 % |
| Depreciation | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 4 | 4 | 6 | 7 | 9 | 9 | 14 | 9 | 10 | 11 | 11 | 11 | 16 | 15 | 18 | 26 | 30 | 31 | 34 | 27 | 25 | 23 | 29 | 14 | 19 | 13 | 9 | 18 | 12 |
| Profit Before Tax | 8 | 7 | 8 | 8 | 10 | 16 | 14 | -14 | 13 | 5 | 7 | 7 | 3 | 1 | 3 | 27 | 15 | 16 | 104 | 22 | 45 | 35 | 57 | 44 | 44 | 49 | 53 | 62 | 68 |
| Tax | -2 | -3 | 2 | 1 | 1 | 3 | 0 | -3 | 1 | 0 | -0 | 15 | -1 | -3 | -4 | 4 | 3 | -0 | 23 | 6 | 2 | 0 | 6 | 3 | 6 | -1 | 4 | 8 | 7 |
| Net Profit | 9 | 10 | 6 | 6 | 8 | 14 | 14 | -11 | 12 | 4 | 7 | -8 | 5 | 4 | 8 | 23 | 12 | 16 | 80 | 16 | 43 | 35 | 51 | 41 | 38 | 50 | 49 | 54 | 62 |
| EPS in ₹ | 2.00 | 2.21 | 1.31 | 1.31 | 1.47 | 2.33 | 2.81 | -1.37 | 2.47 | 0.94 | 1.57 | -1.68 | 0.95 | 0.78 | 1.58 | 5.07 | 2.47 | 3.17 | 17.03 | 3.50 | 9.11 | 7.32 | 10.22 | 7.78 | 7.22 | 9.46 | 9.58 | 10.59 | 11.69 |
Marathon NextGen Realty
Marathon NextGen Realty
616.80
-38.75
(-5.91%)
Key Fundamentals
Market Cap
4,146.70 Cr
EPS
37.21
PE Ratio
19.39
Dividend Yield
0.12 %
Industry
Realty 52 Week High
769.45
52 Week Low
352.05
PB Ratio
1.99
Debt to Equity
0.60
Actual
Company News
View All News
Marathon Nextgen Realty Partners with Adani Realty for ₹3,400 Crore Mumbai Commercial Project
2 days ago
2 days agoMarathon Nextgen Realty announced a joint venture with Adani Realty to develop one of Mumbai's largest commercial projects. The development has a Gross Development Value (GDV) of ₹3,400 crore.
Marathon Nextgen Realty Partners with Adani Realty for ₹3,400 Crore Commercial Project in Mumbai4 days ago
4 days agoMarathon Nextgen Realty Limited announced a joint venture with Adani Realty to develop Monte South Commercial, a landmark office and retail project in Byculla. The development spans approximately 1.2 million sq.ft. with an estimated Gross Development Value of ₹3,400 crore. The project is part of the larger Monte South campus, which includes four residential towers rising over 64 storeys with total residential carpet area exceeding 1.6 million sq.ft. Tower A has received Occupation Certificate, Tower B has topped out in RCC, Tower C has reached the 12th slab, while Tower D is yet to be launched. The mixed-use development aims to create a live-work ecosystem in Mumbai's urban core. Monte South Commercial will feature Grade-A offices, premium retail zones, and world-class amenities with efficient floor plates, distinctive architecture, and sustainable design. Vice Chairman Mayur Shah stated the project will set a new benchmark for South Mumbai's business landscape, combining design excellence, efficiency, and long-term value.
Prime Minister Narendra Modi will inaugurate Phase 1 of Navi Mumbai International Airport (NMIA) on October 8. The airport, built at a cost of Rs 19,650 crore under a Public-Private Partnership, is expected to create nearly one lakh jobs according to Marathon Nextgen Managing Director Mayur Shah. The facility spans 1160 hectares and is designed to handle 90 million passengers annually and 3.25 million metric tonnes of cargo. NMIA will operate alongside Mumbai's existing airport to ease congestion and features sustainable infrastructure including 47 MW solar power generation, EV bus services, and will be India's first airport connected via Water Taxi. Shah anticipates the project will drive real estate development and commercial growth in the Panvel-Raigad region over the next decade.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
772.45 | #1 1,91,663.60 | 42.67 | 8,995.90 | 29.28 | 2,695 | 18.30 | 60.40 | |
1,172.90 | 1,17,348.20 | 39.49 | #1 14,169.80 | 35.34 | #1 2,767 | 41.86 | 49.95 | |
1,754.10 | 74,822.10 | 121.48 | 7,735.50 | -17.93 | 617 | 1.47 | 71.61 | |
2,287.80 | 68,638.90 | 46.91 | 6,967.00 | 60.74 | 1,389 | 15.34 | 69.82 | |
1,699.90 | 60,867.00 | #1 27.69 | 5,474.20 | 13.60 | 2,226 | 29.00 | 60.87 | |
1,680.70 | 60,475.80 | 45.77 | 3,964.50 | -3.54 | 1,302 | 1.97 | 63.16 | |
1,000.40 | 24,394.50 | 32.21 | 5,313.50 | 4.92 | 681 | 96.15 | 66.61 | |
617.45 | 21,536.20 | 48.25 | 2,100.30 | 38.11 | 422 | 38.35 | 42.66 | |
1,534.70 | 16,404.30 | 110.22 | 4,162.80 | 29.36 | 95 | 177.78 | 53.96 | |
1,106.80 | 14,957.40 | 120.80 | 2,638.00 | #1 99.15 | 101 | #1 405.88 | 58.75 |
Growth Rate
Revenue Growth
-9.31 %
Net Income Growth
21.54 %
Cash Flow Change
-92.97 %
ROE
2.74 %
ROCE
4.68 %
EBITDA Margin (Avg.)
8.35 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 604 | 696 | 885 | 1,498 | 1,617 | 1,700 | 2,139 | 2,153 | 2,248 | 2,098 |
| Fixed Assets | 0 | 0 | 105 | 221 | 294 | 287 | 286 | 283 | 286 | 238 |
| Current Assets | 219 | 304 | 335 | 806 | 717 | 949 | 991 | 1,029 | 1,124 | 1,093 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 14 | 22 | 26 | 13 | 271 | 49 | 81 | 110 |
| Other Assets | 603 | 695 | 767 | 1,255 | 1,297 | 1,399 | 1,582 | 1,821 | 1,881 | 1,750 |
| Total Liabilities | 604 | 696 | 885 | 1,498 | 1,617 | 1,700 | 2,139 | 2,153 | 2,248 | 2,098 |
| Current Liabilities | 8 | 8 | 218 | 516 | 552 | 383 | 559 | 502 | 556 | 508 |
| Non Current Liabilities | 1 | 12 | 118 | 360 | 467 | 703 | 926 | 858 | 675 | 387 |
| Total Equity | 595 | 676 | 550 | 621 | 598 | 614 | 655 | 793 | 1,017 | 1,203 |
| Reserve & Surplus | 567 | 648 | 527 | 584 | 570 | 586 | 626 | 746 | 980 | 1,161 |
| Share Capital | 28 | 28 | 23 | 23 | 23 | 23 | 23 | 23 | 26 | 26 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -2 | -3 | 11 | -8 | 7 | 32 | -26 | 15 | -21 |
| Investing Activities | 64 | 45 | -198 | -312 | -71 | -3 | -375 | 27 | 112 |
| Operating Activities | -53 | -56 | 169 | 101 | 18 | -109 | 76 | 315 | 22 |
| Financing Activities | -14 | 8 | 40 | 203 | 60 | 144 | 274 | -326 | -155 |
Share Holding
| % Holding | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Jul 2025 | Sept 2025 |
| Promoter | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.65 % | 74.65 % | 74.44 % | 74.44 % | 74.40 % | 73.45 % | 73.68 % | 73.68 % | 73.68 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 55.92 % | 55.92 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.15 % | 0.24 % | 2.34 % | 0.00 % | 1.56 % | 0.56 % | 0.41 % | 3.15 % | 2.34 % | 2.28 % | 0.94 % | 9.90 % | 6.89 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.03 % | 0.01 % | 0.01 % | 0.01 % | 0.07 % | 0.01 % | 0.80 % | 1.61 % | 2.47 % | 2.42 % | 2.31 % | 16.66 % | 15.59 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.14 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 22.94 % | 23.05 % | 23.08 % | 23.12 % | 22.16 % | 22.56 % | 22.47 % | 20.56 % | 20.89 % | 21.04 % | 21.13 % | 21.38 % | 21.14 % | 20.17 % | 18.34 % | 19.13 % | 19.29 % | 19.43 % | 19.59 % | 16.43 % | 16.67 % | 16.57 % | 16.81 % | 12.76 % | 15.25 % |
| Others | 2.08 % | 1.97 % | 1.94 % | 1.90 % | 2.87 % | 2.46 % | 2.55 % | 4.46 % | 4.10 % | 4.30 % | 2.07 % | 4.17 % | 4.24 % | 5.18 % | 5.85 % | 7.18 % | 5.40 % | 6.33 % | 5.58 % | 5.19 % | 4.89 % | 5.10 % | 6.31 % | 4.76 % | 6.35 % |
| No of Share Holders | 5,562 | 5,688 | 5,851 | 6,273 | 7,304 | 8,479 | 9,727 | 8,339 | 7,971 | 9,151 | 8,770 | 7,923 | 7,580 | 7,382 | 10,201 | 10,410 | 10,330 | 10,910 | 9,787 | 10,635 | 10,762 | 10,706 | 11,069 | 11,092 | 15,447 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 1 | 2 | 0.5 | 0.00 | 0.00 | 0.5 | 1 | 1 | 1 |
| Dividend Yield (%) | 0.00 | 0.48 | 1.65 | 1.21 | 0.00 | 0.00 | 0.18 | 0.2 | 0.19 | 0.16 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 22 Dec 2015 |  Bonus | 1:2 | 21 Dec 2015 | 0.00 | 0.00 |
| 23 Sept 2022 |  Dividend | ₹ 0.50 /share | 22 Sept 2022 | 141.60 | 227.30 |
| 19 Sept 2023 | Dividend | ₹ 1.00 /share | 18 Sept 2023 | 302.30 | 448.95 |
| 18 Sept 2024 | Dividend | ₹ 1.00 /share | 17 Sept 2024 | 418.20 | 663.00 |
| 25 Sept 2024 |  Annual General Meeting | NA | 25 Sept 2024 | 608.80 | 704.10 |
| 11 Nov 2024 |  Quarterly Result Announcement | NA | 11 Nov 2024 | 576.50 | 624.65 |
| 13 Jan 2025 | Quarterly Result Announcement | NA | 13 Jan 2025 | 659.70 | 625.15 |
| 21 May 2025 | Quarterly Result Announcement | NA | 21 May 2025 | 530.00 | 505.70 |
| 11 Aug 2025 | Quarterly Result Announcement | NA | 11 Aug 2025 | 680.80 | 643.75 |
| 19 Sept 2025 | Dividend | ₹ 1.00 /share | 19 Sept 2025 | 505.70 | 635.90 |
| 24 Sept 2025 | Annual General Meeting | NA | 24 Sept 2025 | 643.75 | 673.20 |
Announcements
Announcement under Regulation 30 (LODR)-Press Release / Media Release4 days ago
4 days agoCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 08, 2025
Oct 08, 2025Closure of Trading WindowSep 29, 2025
Sep 29, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 25, 2025
Sep 25, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 24, 2025
Sep 24, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 03, 2025
Sep 03, 2025Business Responsibility and Sustainability Reporting (BRSR)Sep 02, 2025
Sep 02, 2025Record Date For Payment Of Dividend For FY 2024-25Sep 02, 2025
Sep 02, 2025Reg. 34 (1) Annual Report.Sep 02, 2025
Sep 02, 2025Notice Of The 48Th Annual General Meeting Of Marathon Nextgen Realty Limited For FY 2024-25Sep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 11, 2025
Aug 11, 2025Update On Composite Scheme Of Amalgamation And ArrangementAug 11, 2025
Aug 11, 2025Results For The Quarter Ended 30Th June2025Aug 11, 2025
Aug 11, 2025Board Meeting Outcome for Outcome Of Board MeetingAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 07, 2025
Aug 07, 2025Board Meeting Intimation for Consideration Of Unaudited Financial Results Of The Company (Standalone And Consolidated) For The Quarter Ended June 30 2025Aug 06, 2025
Aug 06, 2025Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jul 31, 2025
Jul 31, 2025Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jul 25, 2025
Jul 25, 2025Intimation For Release Of Non Disposal Undertaking And Update On Shareholding.Jul 15, 2025
Jul 15, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 11, 2025
Jul 11, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 04, 2025
Jul 04, 2025Announcement under Regulation 30 (LODR)-Qualified Institutional PlacementJul 01, 2025
Jul 01, 2025Announcement under Regulation 30 (LODR)-Qualified Institutional PlacementJun 30, 2025
Jun 30, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-Qualified Institutional PlacementJun 23, 2025
Jun 23, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 18, 2025
Jun 18, 2025Submission Of Standalone And Consolidated Financial Statements Along With Full Notes And Schedules For The Financial Year Ended March 31 2025Jun 06, 2025
Jun 06, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015May 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 21, 2025
May 21, 2025Update - Board Approves The Appointment Of AuditorsMay 21, 2025
May 21, 2025Corporate Action-Board approves DividendMay 21, 2025
May 21, 2025Corporate Action-Board to consider DividendMay 21, 2025
May 21, 2025Results - Audited Financial Results (Standalone And Consolidated)May 21, 2025
May 21, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On Wednesday May 21 2025May 21, 2025
May 21, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 19, 2025
May 19, 2025Board Meeting Intimation for Intimation Of Board Meeting Scheduled To Be Held On Wednesday May 21 2025May 17, 2025
May 17, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 12, 2025
Apr 12, 2025Revised Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.Apr 01, 2025
Apr 01, 2025Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Samco Dynamic Asset Allocation Fund Direct - Growth | 2.36% | -53900 | -1.03% | -1.46% | |
| Samco Active Momentum Fund Direct - Growth | 1.80% | -22000 | -0.23% | -0.52% | |
| Samco Multi Asset Allocation Fund Direct-Growth | 2.11% | -22000 | -0.74% | -1.54% | |
| Samco Multi Cap Fund Direct-Growth | 2.08% | -22000 | -0.50% | -1.05% | |
| Samco Special Opportunities Fund Direct - Growth | 4.81% | -22000 | -1.19% | -2.47% | |
 Aditya Birla Sun Life Bal Bhavishya Yojna Direct-Growth | 0.00% | 0 | 0.00% | 0.00% | |
| Aditya Birla Sun Life ELSS Tax Saver Direct-Growth | 0.00% | 0 | 0.00% | -0.09% | |
| Aditya Birla Sun Life Infrastructure Direct Fund-Growth | 0.00% | 0 | 0.00% | 0.00% | |
 Motilal Oswal Quant Fund Direct-Growth | 0.00% | 0 | 0.00% | 0.00% | |
 Quant Large Cap Fund Direct - Growth | 1.99% | 0 | -0.18% | -0.39% | |
| Quant Small Cap Fund Direct Plan-Growth | 1.11% | 0 | -0.11% | -0.22% |
Technical Indicators
RSI(14)
Neutral 51.44
ATR(14)
Less Volatile 28.62
STOCH(9,6)
Neutral 67.13
STOCH RSI(14)
Neutral 71.57
MACD(12,26)
Bullish 6.72
ADX(14)
Weak Trend 22.58
UO(9)
Bearish 51.60
ROC(12)
Uptrend And Accelerating 4.76
WillR(14)
Neutral -47.57
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
