| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 28 | 16 | 19 | 20 | 67 | 87 | 66 | 30 | 61 | 27 | 63 | 73 | 44 | 47 | 78 | 176 | 108 | 182 | 290 | 180 | 220 | 140 | 221 | 166 | 173 | 166 | 150 |
| Expenses | 15 | 5 | 5 | 5 | 47 | 61 | 36 | 33 | 37 | 10 | 42 | 52 | 25 | 30 | 56 | 121 | 62 | 134 | 152 | 129 | 149 | 81 | 134 | 108 | 109 | 104 | 87 |
| EBITDA | 12 | 11 | 14 | 15 | 20 | 26 | 30 | -3 | 24 | 16 | 21 | 20 | 20 | 17 | 22 | 54 | 46 | 48 | 138 | 50 | 71 | 59 | 86 | 58 | 64 | 62 | 63 |
| Operating Profit % | 44 % | 70 % | 73 % | 75 % | 22 % | 23 % | 39 % | 22 % | 36 % | 57 % | 22 % | 24 % | 30 % | 20 % | 18 % | 27 % | 37 % | 21 % | 45 % | 24 % | 29 % | 37 % | 36 % | 30 % | 33 % | 29 % | 30 % |
| Depreciation | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 4 | 4 | 6 | 7 | 9 | 9 | 14 | 9 | 10 | 11 | 11 | 11 | 16 | 15 | 18 | 26 | 30 | 31 | 34 | 27 | 25 | 23 | 29 | 14 | 19 | 13 | 9 |
| Profit Before Tax | 8 | 7 | 8 | 8 | 10 | 16 | 14 | -14 | 13 | 5 | 7 | 7 | 3 | 1 | 3 | 27 | 15 | 16 | 104 | 22 | 45 | 35 | 57 | 44 | 44 | 49 | 53 |
| Tax | -2 | -3 | 2 | 1 | 1 | 3 | 0 | -3 | 1 | 0 | -0 | 15 | -1 | -3 | -4 | 4 | 3 | -0 | 23 | 6 | 2 | 0 | 6 | 3 | 6 | -1 | 4 |
| Net Profit | 9 | 10 | 6 | 6 | 8 | 14 | 14 | -11 | 12 | 4 | 7 | -8 | 5 | 4 | 8 | 23 | 12 | 16 | 80 | 16 | 43 | 35 | 51 | 41 | 38 | 50 | 49 |
| EPS in ₹ | 2.00 | 2.21 | 1.31 | 1.31 | 1.47 | 2.33 | 2.81 | -1.37 | 2.47 | 0.94 | 1.57 | -1.68 | 0.95 | 0.78 | 1.58 | 5.07 | 2.47 | 3.17 | 17.03 | 3.50 | 9.11 | 7.32 | 10.22 | 7.78 | 7.22 | 9.46 | 9.58 |
Marathon NextGen Realty
388.50
+5.20
(1.36%)
Market Cap
1,989.44 Cr
EPS
34.43
PE Ratio
11.30
Dividend Yield
0.26 %
Industry
Realty52 Week High
736.90
52 Week low
337.70
PB Ratio
1.80
Debt to Equity
0.92
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 658.10 | 1,62,900.48 | 44.07 | 6,958.30 | 15.74 | 1,630 | 61.46 | 41.43 | |
| 1,055.25 | 1,05,190.99 | 42.99 | 10,469.50 | 8.93 | 1,554 | 87.02 | 36.51 | |
| 1,969.10 | 59,306.04 | 40.81 | 4,334.20 | 42.62 | 747 | 152.31 | 41.25 | |
| 1,564.50 | 55,930.74 | 55.57 | 4,109.90 | 49.20 | 1,326 | 2.29 | 47.51 | |
| 1,533.50 | 55,758.40 | 22.14 | 4,818.80 | 12.24 | 1,927 | 71.73 | 38.02 | |
| 1,129.60 | 48,655.29 | 82.74 | 9,425.30 | 7.45 | 1,629 | -80.45 | 33.14 | |
| 950.45 | 23,214.95 | 36.94 | 5,064.10 | 42.12 | 401 | 322.04 | 36.50 | |
| 490.55 | 16,771.45 | 44.21 | 1,520.70 | 51.33 | 265 | 54.62 | 40.44 | |
| 1,081.65 | 15,198.34 | 185.88 | 1,324.60 | -16.48 | 16 | 1,222.73 | 43.41 | |
| 1,203.55 | 12,865.37 | 214.04 | 3,217.90 | -5.42 | 49 | 43.71 | 45.16 |
Growth Rate
Revenue Growth
-1.73 %
Net Income Growth
18.53 %
Cash Flow Change
-92.97 %
ROE
-6.61 %
ROCE
-4.50 %
EBITDA Margin (Avg.)
-1.00 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 604 | 696 | 885 | 1,498 | 1,617 | 1,700 | 2,139 | 2,153 | 2,239 |
| Fixed Assets | 0 | 0 | 105 | 221 | 294 | 287 | 286 | 283 | 286 |
| Current Assets | 219 | 304 | 335 | 806 | 717 | 949 | 991 | 1,029 | 1,124 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 14 | 22 | 26 | 13 | 271 | 49 | 81 |
| Other Assets | 603 | 695 | 767 | 1,255 | 1,297 | 1,399 | 1,582 | 1,821 | 1,872 |
| Total Liabilities | 604 | 696 | 885 | 1,498 | 1,617 | 1,700 | 2,139 | 2,153 | 2,239 |
| Current Liabilities | 8 | 8 | 218 | 516 | 552 | 383 | 559 | 502 | 556 |
| Non Current Liabilities | 1 | 12 | 118 | 360 | 467 | 703 | 926 | 858 | 675 |
| Total Equity | 595 | 676 | 550 | 621 | 598 | 614 | 655 | 793 | 1,007 |
| Reserve & Surplus | 567 | 648 | 527 | 584 | 570 | 586 | 626 | 746 | 970 |
| Share Capital | 28 | 28 | 23 | 23 | 23 | 23 | 23 | 23 | 26 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -2 | -3 | 11 | -8 | 7 | 32 | -26 | 15 | -21 |
| Investing Activities | 64 | 45 | -198 | -312 | -71 | -3 | -375 | 27 | 112 |
| Operating Activities | -53 | -56 | 169 | 101 | 18 | -109 | 76 | 315 | 22 |
| Financing Activities | -14 | 8 | 40 | 203 | 60 | 144 | 274 | -326 | -155 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.65 % | 74.65 % | 74.44 % | 74.44 % | 74.40 % | 73.45 % | 73.68 % | 73.68 % | 73.68 % | 73.63 % | 73.63 % | 73.63 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.34 % | 0.00 % | 0.00 % | 0.56 % | 0.41 % | 3.15 % | 2.34 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.03 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.80 % | 1.61 % | 2.47 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.14 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 22.16 % | 22.56 % | 22.47 % | 20.56 % | 20.89 % | 21.04 % | 21.13 % | 21.38 % | 21.14 % | 20.17 % | 18.34 % | 19.13 % | 19.29 % | 19.43 % | 19.59 % | 16.43 % | 16.67 % |
| Others | 2.87 % | 2.47 % | 2.55 % | 4.47 % | 4.13 % | 4.30 % | 2.07 % | 4.17 % | 4.39 % | 5.42 % | 5.85 % | 7.18 % | 7.02 % | 6.33 % | 5.58 % | 5.19 % | 4.89 % |
| No of Share Holders | 7,304 | 8,479 | 9,727 | 8,339 | 7,971 | 9,151 | 8,770 | 7,923 | 7,581 | 7,382 | 10,201 | 10,410 | 10,330 | 10,910 | 9,787 | 10,635 | 10,762 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 1 | 2 | 0.5 | 0.00 | 0.00 | 0.5 | 1 | 1 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.48 | 1.65 | 1.21 | 0.00 | 0.00 | 0.18 | 0.2 | 0.26 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Announcement under Regulation 30 (LODR)-Newspaper Publication
Integrated Filing (Financial)
Integrated Filing (Financial)
Unaudited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended December 31 2024.
Board Meeting Outcome for Outcome Of Board Meeting Held On January 13 2025.
Board Meeting Intimation for Unaudited Financial Results Of The Company (Standalone And Consolidated) For The Quarter And Nine Month Ended December 31 2024.
Closure of Trading Window
Shareholder Meeting / Postal Ballot-Scrutinizers Report
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Acquisition
Unaudited Financials Results (Standalone And Consolidated) For The Quarter And Half Year Ended September 30, 2024.
Board Meeting Outcome for Outcome Of Board Meeting Held On Monday, November 11, 2024
Board Meeting Intimation for Consideration And Approval Of Proposal For Fund Raising, Unaudited Financial Results For The Quarter Ended September 30, 2024 And Other Matter As The Board May Deem Fit.
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Closure of Trading Window
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Proceedings Of 47Th Annual General Meeting Held On Wednesday, September 25, 2024
Shareholder Meeting / Postal Ballot-Outcome of AGM
Announcement under Regulation 30 (LODR)-Newspaper Publication
Intimation Of Record Date For Payment Of Final Dividend For The Financial Year 2023-24
Business Responsibility and Sustainability Reporting (BRSR)
Reg. 34 (1) Annual Report.
Notice Of 47Th Annual General Meeting To Be Held On September 25, 2024 Along With Annual Report For The FY 2023-24
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Newspaper Publication
Dissemination Of Advisory Letter Of BSE
Announcement under Regulation 30 (LODR)-Acquisition
Approval Of Unaudited Financial Results For Quarter Ended June 30, 2024
Board Meeting Outcome for Approval Of Unaudited Financial Results For Quarter Ended June 30, 2024
Board Meeting Intimation for Approval Of Unaudited Financial Results For Quarter Ended June 30, 2024.
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Shareholder Meeting / Postal Ballot-Scrutinizers Report
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Technical Indicators
RSI(14)
Neutral 32.95
ATR(14)
Less Volatile 30.38
STOCH(9,6)
Neutral 27.03
STOCH RSI(14)
Neutral 61.16
MACD(12,26)
Bullish 1.16
ADX(14)
Strong Trend 49.83
UO(9)
Bearish 38.43
ROC(12)
Downtrend And Accelerating -14.62
WillR(14)
Neutral -71.65
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
