Marathon NextGen Realty

583.65
+6.40
(1.11%)
Market Cap (₹ Cr.)
₹2,952
52 Week High
736.90
Book Value
₹194
52 Week Low
337.70
PE Ratio
18.32
PB Ratio
2.97
PE for Sector
41.64
PB for Sector
5.33
ROE
14.22 %
ROCE
16.12 %
Dividend Yield
0.17 %
EPS
₹32.51
Industry
Realty
Sector
Construction
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-1.73 %
Net Income Growth
18.54 %
Cash Flow Change
-92.97 %
ROE
-6.65 %
ROCE
-1.87 %
EBITDA Margin (Avg.)
-1.02 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
17
13
19
97
119
24
32
70
67
14
15
14
27
28
26
19
19
25
20
37
19
22
15
21
20
17
16
17
135
88
41
246
113
106
81
123
100
87
Expenses
9
1
10
56
70
1
3
37
40
5
3
2
17
15
5
5
4
4
4
16
4
2
1
2
3
10
4
4
82
34
14
133
70
43
36
61
30
44
EBITDA
8
12
10
41
49
23
29
32
27
9
12
12
10
12
22
14
15
21
16
20
15
21
14
18
16
7
12
12
53
54
27
113
42
63
45
62
70
43
Operating Profit %
-76 %
0 %
-53 %
34 %
34 %
-12,200 %
-25,900 %
30 %
26 %
0 %
0 %
0 %
38 %
44 %
70 %
73 %
81 %
76 %
75 %
52 %
75 %
89 %
93 %
80 %
78 %
6 %
60 %
59 %
36 %
49 %
59 %
44 %
33 %
53 %
52 %
49 %
50 %
42 %
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
1
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Interest
0
0
0
0
0
0
0
0
0
0
0
0
4
4
4
6
7
7
8
7
6
7
7
8
8
9
8
10
23
24
25
27
21
20
19
23
9
13
Profit Before Tax
8
12
10
41
48
23
29
32
27
9
12
12
5
8
17
8
7
13
7
11
7
13
6
8
7
-3
3
1
29
30
1
85
21
43
25
38
61
30
Tax
5
3
2
9
8
8
10
7
6
2
3
2
1
2
1
2
2
1
1
2
1
1
1
2
5
0
0
1
6
3
0
23
2
8
7
11
8
5
Net Profit
3
9
8
32
41
15
19
25
22
7
9
10
4
6
17
6
6
12
6
12
5
13
6
6
4
-4
2
1
22
27
1
62
15
35
19
29
53
24
EPS in ₹
1.19
4.96
2.70
11.37
14.29
5.29
8.32
8.85
7.57
2.41
4.06
4.48
1.86
1.32
3.63
1.26
1.22
2.61
1.30
2.56
1.01
2.80
1.20
1.35
0.82
-0.89
0.51
0.29
4.79
5.77
0.26
13.43
3.28
7.59
4.01
5.83
10.37
4.60

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
564
635
731
913
1,033
1,093
1,121
1,477
1,429
1,447
Fixed Assets
1
0
0
105
114
161
155
153
150
149
Current Assets
16
219
304
335
338
330
507
493
459
466
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Investments
126
1
0
3
141
223
222
452
234
309
Other Assets
437
634
730
804
778
709
744
872
1,045
989
Total Liabilities
22
8
20
336
433
462
461
794
625
464
Current Liabilities
22
8
8
218
135
154
74
149
95
131
Non Current Liabilities
1
1
12
118
298
308
387
645
530
334
Total Equity
541
626
711
577
600
631
660
683
803
983
Reserve & Surplus
522
598
683
554
577
608
637
660
780
957
Share Capital
19
28
28
23
23
23
23
23
23
26

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
3
-2
-3
11
-9
-2
0
10
9
-17
Investing Activities
14
64
45
-198
-99
-16
59
-355
14
44
Operating Activities
0
-52
-56
169
21
58
-90
109
241
167
Financing Activities
-11
-14
8
40
70
-43
32
256
-246
-228

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Nov 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
74.97 %
74.97 %
74.97 %
74.97 %
74.97 %
74.65 %
74.65 %
74.44 %
74.44 %
74.40 %
73.45 %
73.68 %
73.68 %
73.68 %
73.63 %
73.63 %
FIIs
0.00 %
0.00 %
0.00 %
0.01 %
0.03 %
0.03 %
0.07 %
0.00 %
0.15 %
0.24 %
2.34 %
1.80 %
1.56 %
0.56 %
0.41 %
3.15 %
DIIs
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.12 %
0.08 %
0.01 %
0.03 %
0.01 %
0.01 %
0.06 %
0.07 %
0.01 %
0.80 %
1.61 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.14 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
25.02 %
25.02 %
25.02 %
25.01 %
24.99 %
25.20 %
23.06 %
25.54 %
25.38 %
25.34 %
24.19 %
24.46 %
24.69 %
25.76 %
25.17 %
21.62 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
828.20 1,97,678.39 54.85 6,958.34 15.74 1,630 122.10 48.37
1,218.55 1,15,611.98 53.82 10,469.50 8.93 1,554 108.63 54.49
2,879.50 78,781.95 56.72 4,334.22 42.62 747 359.51 44.41
2,022.45 72,727.72 31.32 4,818.77 12.24 1,927 29.05 59.04
1,674.05 68,869.46 101.13 9,425.30 7.45 1,629 -74.23 43.97
1,512.10 53,652.08 50.75 4,109.87 49.20 1,326 -4.30 39.62
1,205.65 29,753.86 59.90 5,064.15 42.12 401 267.88 42.90
766.20 25,623.00 73.91 1,520.74 51.34 265 75.00 59.95
1,401.45 19,111.56 - 1,324.55 -16.48 16 194.71 41.17
1,666.20 15,091.40 349.70 3,217.88 -5.42 49 -49.71 47.92

Corporate Action

Technical Indicators

RSI(14)
Neutral
41.79
ATR(14)
Less Volatile
27.85
STOCH(9,6)
Neutral
70.77
STOCH RSI(14)
Neutral
69.11
MACD(12,26)
Bearish
-0.34
ADX(14)
Strong Trend
36.76
UO(9)
Bearish
54.97
ROC(12)
Downtrend But Slowing Down
-2.85
WillR(14)
Neutral
-48.23