Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 6 | 3 | 3 | 3 | 3 | 6 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 6 | 3 | 3 | 2 | 3 | 4 | 2 | 2 | 4 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
EBITDA | -0 | -0 | 0 | 0 | -0 | 1 | 0 | -0 | -2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Operating Profit % | -11 % | -6 % | 3 % | 13 % | -13 % | 25 % | 1 % | -14 % | -195 % | -37 % | 30 % | 11 % | 17 % | 47 % | 30 % | 43 % | 21 % | 37 % | 20 % | 30 % | 44 % | 50 % | 53 % | 50 % | 44 % | 48 % | 54 % | 56 % | 43 % | 44 % | 51 % | 46 % | 41 % | 47 % | -294 % | 37 % | 38 % | 42 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -1 | -0 | 0 | -1 | 1 | -0 | -0 | -3 | -1 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -1 | -1 | -0 | 0 | -1 | 1 | -0 | -0 | -3 | -1 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
EPS in ₹ | -1.65 | -1.07 | -0.48 | -0.01 | -1.21 | 2.03 | -0.52 | -0.80 | -5.02 | -1.51 | 0.23 | -0.30 | -0.31 | 0.00 | -0.02 | -0.05 | -0.10 | -0.02 | -0.19 | -0.04 | 0.08 | 0.09 | 0.13 | 0.08 | 0.45 | 0.17 | 0.17 | 0.25 | 0.43 | 0.12 | 0.28 | 0.14 | 0.19 | 0.10 | -2.91 | 0.06 | 0.40 | 0.15 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 16 | 10 | 7 | 9 | 8 | 7 | 4 | 4 | 3 |
Fixed Assets | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 2 |
Current Assets | 9 | 8 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 9 | 4 | 2 | 4 | 3 | 4 | 1 | 1 | 1 |
Total Liabilities | 13 | 13 | 9 | 8 | 9 | 8 | 8 | 4 | 4 | 4 |
Current Liabilities | 10 | 10 | 7 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
Non Current Liabilities | 3 | 3 | 3 | 6 | 8 | 7 | 6 | 4 | 3 | 2 |
Total Equity | 4 | 3 | 0 | -1 | -1 | -1 | -0 | 0 | 1 | -1 |
Reserve & Surplus | -1 | -3 | -5 | -6 | -6 | -6 | -6 | -5 | -5 | -6 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
Net Cash Flow | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Investing Activities | 1 | -0 | 1 | -0 | -2 | 1 | 0 | 8 |
Operating Activities | 2 | -3 | 1 | 1 | 1 | 0 | 1 | -5 |
Financing Activities | -2 | 3 | -2 | -1 | 2 | -1 | -1 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 45.64 % | 45.64 % | 45.64 % | 45.64 % | 45.64 % | 45.64 % | 45.52 % | 45.52 % | 45.52 % | 45.52 % | 45.52 % | 45.52 % | 45.84 % | 45.84 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 54.36 % | 54.36 % | 54.36 % | 54.36 % | 54.36 % | 54.36 % | 54.48 % | 54.48 % | 54.48 % | 54.48 % | 54.48 % | 54.48 % | 54.16 % | 54.16 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,656.85 | 25,559.75 | 43.03 | 5,132.31 | 13.87 | 625 | -21.49 | 45.36 | |
442.45 | 15,610.49 | 28.23 | 4,052.30 | -4.90 | 509 | 14.98 | 84.13 | |
52.86 | 15,479.46 | - | 3,168.28 | 3,168.28 | -1,560 | -547.25 | 47.54 | |
351.60 | 10,722.34 | 25.10 | 3,265.48 | -0.92 | 424 | 3.06 | 51.35 | |
381.25 | 9,174.71 | 28.98 | 4,233.97 | 4.29 | 225 | 296.71 | 56.65 | |
643.15 | 8,628.39 | 9.87 | 5,546.30 | -4.52 | 952 | -37.64 | 46.09 | |
3,134.55 | 7,188.84 | 26.99 | 2,271.54 | 11.63 | 280 | -7.45 | 40.58 | |
437.20 | 6,838.36 | 91.38 | 2,470.89 | 1.99 | 79 | 224.79 | 62.56 | |
239.14 | 4,573.04 | 38.61 | 2,048.90 | 31.77 | 113 | 21.01 | 59.20 | |
2,187.30 | 4,454.19 | 46.33 | 805.38 | 45.17 | 86 | 58.30 | 44.06 |