Quarterly Financials | Sept 2024 |
Revenue | 101 |
Expenses | 88 |
EBITDA | 12 |
Operating Profit % | 11 % |
Depreciation | 1 |
Interest | 3 |
Profit Before Tax | 8 |
Tax | 2 |
Net Profit | 7 |
EPS in ₹ | 4.99 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,467.00 | #1 8,895.20 | 79.67 | #1 770.84 | 31.75 | #1 111 | #1 688.24 | 56.57 | |
392.35 | 863.70 | 64.64 | 202.23 | 47.26 | 14 | 550.00 | 64.00 | |
200.70 | 450.50 | 16.38 | 250.64 | - | 29 | - | 70.78 | |
1,047.00 | 360.20 | 49.04 | 581.56 | 19.44 | 8 | 101.09 | 51.10 | |
275.60 | 307.50 | 81.85 | 361.01 | -9.00 | 5 | 44.44 | 57.05 | |
153.70 | 278.20 | 20.77 | 129.97 | 5.44 | 13 | - | 41.30 | |
2.16 | 231.70 | 54.25 | 441.73 | 20.41 | 5 | -101.69 | 39.20 | |
146.95 | #8 212.90 | #3 16.72 | #8 216.50 | #4 27.61 | #7 11 | #6 -93.24 | 42.27 | |
37.95 | 181.70 | - | 762.40 | #1 64.78 | 23 | - | 41.83 | |
324.55 | 178.80 | #1 7.06 | 350.35 | -4.74 | 21 | 170.00 | 100.00 |
Quarterly Financials | Sept 2024 |
Revenue | 101 |
Expenses | 88 |
EBITDA | 12 |
Operating Profit % | 11 % |
Depreciation | 1 |
Interest | 3 |
Profit Before Tax | 8 |
Tax | 2 |
Net Profit | 7 |
EPS in ₹ | 4.99 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 26 | 35 | 57 | 105 | 164 |
Fixed Assets | 5 | 4 | 4 | 10 | 13 |
Current Assets | 21 | 31 | 47 | 90 | 140 |
Capital Work in Progress | 0 | 0 | 6 | 2 | 0 |
Investments | 0 | 0 | 0 | 0 | 88 |
Other Assets | 21 | 31 | 48 | 93 | 0 |
Total Liabilities | 26 | 35 | 57 | 105 | 164 |
Current Liabilities | 9 | 19 | 39 | 51 | 65 |
Non Current Liabilities | 6 | 16 | 8 | 8 | 7 |
Total Equity | 11 | 0 | 11 | 46 | 91 |
Reserve & Surplus | 0 | 0 | 6 | 33 | 77 |
Share Capital | 0 | 0 | 5 | 13 | 15 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 |
Investing Activities | -1 | 0 | -6 | -3 |
Operating Activities | 2 | -5 | -9 | -29 |
Financing Activities | -1 | 5 | 16 | 31 |
% Holding | Sept 2023 | Oct 2023 | Mar 2024 | Sept 2024 | Mar 2025 |
Promoter | 73.64 % | 73.69 % | 73.69 % | 66.93 % | 68.09 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.68 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 12.96 % | 11.42 % | 20.93 % | 23.69 % | 24.26 % |
Others | 13.40 % | 14.21 % | 5.38 % | 9.38 % | 7.65 % |
No of Share Holders | 847 | 847 | 877 | 1,428 | 1,532 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
22 May 2025 | NA | 22 May 2025 | 163.00 | 170.00 | |
14 Feb 2025 | NA | 14 Feb 2025 | 190.10 | 168.00 | |
04 Dec 2024 | NA | 04 Dec 2024 | 194.10 | 202.80 | |
12 Nov 2024 | NA | 12 Nov 2024 | 177.95 | 206.20 | |
16 Sept 2024 | NA | 16 Sept 2024 | 182.20 | 181.10 | |
24 Aug 2024 | NA | 24 Aug 2024 | 201.15 | 193.10 |